FASTPC.CO CPH
FastPassCorp A/S
1W: +4.4%
1M: +6.5%
3M: +7.1%
YTD: +30.1%
1Y: +69.6%
3Y: +22.5%
5Y: -38.1%
kr 42.40 ($6.36)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$7M
+4.0% ▲
5Y CAGR: +25.3%
Gross Profit
$0
+0.0% ▲
Operating Income
-$139K
+88.3% ▲
Net Income
$4M
+262.5% ▲
EPS (Diluted)
$3.15
+227.0% ▲
EBITDA
$483K
+184.6% ▲
5Y CAGR: +49.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $6M | $9M | $6M | $6M | $7M |
| YoY Growth | +174.6% | +47.9% | -27.3% | +0.4% | +4.0% |
| Cost of Revenue | $0 | $0 | $0 | $6M | $0 |
| Gross Profit | $6M | $9M | $6M | $0 | $0 |
| Gross Margin | 100.0% | 100.0% | 100.0% | 0.0% | 0.0% |
| R&D Expenses | $2M | $2M | $2M | $2M | $2M |
| SG&A Expenses | $0 | $0 | $6M | $0 | $0 |
| Operating Expenses | $2M | $11M | $8M | $2M | $2M |
| Operating Income | -$2M | $650K | -$2M | -$1M | -$139K |
| Operating Margin | -40.7% | 7.4% | -25.0% | -18.7% | -2.1% |
| Interest Expense | $320K | $434K | $1M | $972K | $2M |
| Income Before Tax | -$3M | -$2M | -$3M | -$2M | -$2M |
| Tax Expense | $1M | $489K | $0 | $0 | -$5M |
| Net Income | -$4M | -$3M | -$3M | -$2M | $4M |
| Net Margin | -65.8% | -32.6% | -44.5% | -34.0% | 53.1% |
| EPS (Diluted) | $-4.51 | $-3.26 | $-3.52 | $-2.48 | $3.15 |
| EBITDA | -$2M | -$1M | -$921K | -$571K | $483K |
| Shares Outstanding | 859743 | 871568 | 870125 | 870125 | 1M |