Also trades as: FEES.L (LSE) · $vol 0M

₽0.05 ($0.00)

+0.00 (+0.48%)

Weekly Expected Move ±3.7%

₽0 ₽0 ₽0 ₽0 ₽0

MCX · Utilities · Regulated Electric · Tech Score Sell · Power 45 · ₽63.2B mcap · 245.80B float · 1.29% daily turnover

Revenue

$83.4B -93.9% ▼

5Y CAGR: -19.7%

Gross Profit

$69.6B -94.1% ▼

5Y CAGR: -18.8%

Operating Income

$6.0B -97.3% ▼

5Y CAGR: -43.4%

Net Income

$2.6B -97.9% ▼

5Y CAGR: -50.3%

EPS (Diluted)

$0.00 -98.4% ▼

5Y CAGR: -54.8%

EBITDA

$6.0B -98.4% ▼

5Y CAGR: -47.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$237.3B	$64.9B	$1.18T	$1.38T	$83.4B
YoY Growth	-4.9%	-72.6%	+1720.4%	+16.7%	-93.9%
Cost of Revenue	$39.9B	$12.4B	$184.0B	$208.0B	$13.8B
Gross Profit	$197.4B	$52.5B	$997.5B	$1.17T	$69.6B
Gross Margin	83.2%	80.9%	84.4%	84.9%	83.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$33.3B	$14.2B	$249.0B	$282.3B	$63.6B
Operating Expenses	$127.7B	$51.1B	$815.5B	$948.4B	$63.6B
Operating Income	$69.7B	$1.4B	$182.0B	$222.3B	$6.0B
Operating Margin	29.4%	2.1%	15.4%	16.1%	7.1%
Interest Expense	$135M	$589M	$17.3B	$12.6B	$1.7B
Income Before Tax	$75.7B	$1.3B	$172.5B	$215.0B	$4.9B
Tax Expense	$16.4B	$358M	$39.7B	$53.7B	$2.3B
Net Income	$59.4B	$983M	$132.8B	$126.0B	$2.6B
Net Margin	25.0%	1.5%	11.2%	9.1%	3.2%
EPS (Diluted)	$0.05	$-0.00	$0.08	$0.08	$0.00
EBITDA	$110.7B	$7.3B	$340.2B	$384.2B	$6.0B
Shares Outstanding	1260.94B	1260.94B	1591.69B	1966.85B	1972.94B

Line Item	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q2
Revenue	$18.0B	$18.2B	$1.32T	$20.7B	$18.0B	$21.1B	$23.5B	$836.0B
Cost of Revenue	$2.6B	$2.9B	$198.9B	$3.8B	$2.7B	$3.1B	$4.3B	$67.6B
Gross Profit	$15.4B	$15.4B	$1.12T	$16.9B	$15.4B	$18.0B	$19.2B	$768.4B
Gross Margin	85.8%	84.3%	85.0%	81.5%	85.3%	85.5%	81.8%	91.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.4B	$4.7B	$277.8B	$15.4B	$4.9B	$16.3B	$27.0B	$0
Operating Expenses	$14.9B	$14.7B	$905.3B	$15.4B	$15.1B	$16.3B	$16.8B	$677.2B
Operating Income	$526M	$671M	$218.1B	$1.5B	$327M	$1.7B	$2.4B	$179.5B
Operating Margin	2.9%	3.7%	16.5%	7.3%	1.8%	8.1%	10.3%	21.5%
Interest Expense	$232M	$228M	-$750M	$412M	$419M	$393M	$446M	$40.6B
Income Before Tax	$379M	$594M	$211.3B	$2.0B	-$202M	$1.5B	$1.6B	$170.3B
Tax Expense	$83M	$157M	$53.2B	$458M	$14M	$365M	$1.4B	$49.0B
Net Income	$296M	$437M	$122.8B	$1.6B	-$188M	$1.1B	$143M	$93.4B
Net Margin	1.6%	2.4%	9.3%	7.6%	-1.0%	5.2%	0.6%	11.2%
EPS (Diluted)	$-0.01	$0.00	$0.09	$0.00	$-0.00	$0.00	$0.00	$0.04
EBITDA	$2.2B	$2.4B	$379.6B	$2.5B	$1.8B	$1.7B	$3.6B	$122.7B
Shares Outstanding	1966.85B	1966.85B	1966.85B	1972.94B	1972.94B	1972.94B	1972.94B	1972.94B

FEES.ME MCX