Also trades as: BNZIF (OTC) · $vol 0M
FHIPO14.MX MEX
Fideicomiso Irrevocable F/2061 FHipo
1W: +0.6%
1M: -1.3%
3M: +1.8%
YTD: +0.3%
1Y: +10.6%
3Y: +4.9%
5Y: +8.7%
MX$14.40 ($0.79)
+0.20 (+1.41%)
Weekly Expected Move ±1.7%
MX$14
MX$14
MX$14
MX$14
MX$15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$940M
-17.8% ▼
5Y CAGR: -39.5%
Gross Profit
$940M
-17.8% ▼
5Y CAGR: -27.3%
Operating Income
$501M
-34.6% ▼
5Y CAGR: -15.6%
Net Income
$514M
-32.7% ▼
5Y CAGR: -10.5%
EPS (Diluted)
$1.38
-73.2% ▼
5Y CAGR: +9.9%
EBITDA
$0
+0.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $10.2B | $9.9B | $15.6B | $20.9B | $940M |
| YoY Growth | -6.0% | +12.1% | +18.5% | -12.7% | -17.8% |
| Cost of Revenue | $6.2B | $5.5B | $10.1B | $13.6B | $0 |
| Gross Profit | $4.0B | $4.4B | $5.4B | $7.3B | $940M |
| Gross Margin | 39.5% | 44.3% | 35.0% | 34.9% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.7B | $3.0B | $3.5B | $4.4B | $439M |
| Operating Expenses | $3.4B | $3.5B | $4.3B | $5.9B | $439M |
| Operating Income | $609M | $855M | $1.1B | $1.4B | $501M |
| Operating Margin | 6.0% | 8.6% | 7.1% | 6.5% | 53.3% |
| Interest Expense | $6.2B | $5.5B | $10.1B | $13.6B | $0 |
| Income Before Tax | $609M | $855M | $1.1B | $1.4B | $514M |
| Tax Expense | $12M | $133M | $318M | $401M | $208K |
| Net Income | $597M | $722M | $793M | $965M | $514M |
| Net Margin | 5.8% | 7.3% | 5.1% | 4.6% | 54.6% |
| EPS (Diluted) | $0.62 | $2.98 | $2.39 | $5.14 | $1.38 |
| EBITDA | $631M | $879M | $1.2B | $1.5B | $0 |
| Shares Outstanding | 301M | 256M | 386M | 149M | 373M |