Also trades as: FIXP.ME (MCX) · $vol 1M

$1.90

Last traded 2024-04-05 — delisted

IOB · Consumer Defensive · Discount Stores · $1.6B mcap

Analysis Technicals Weather Peers

Revenue

$291.9B +5.1% ▲

5Y CAGR: +21.8%

Gross Profit

$99.2B +7.8% ▲

5Y CAGR: +24.0%

Operating Income

$41.4B +0.9% ▲

5Y CAGR: +25.3%

Net Income

$35.7B +66.8% ▲

5Y CAGR: +31.4%

EPS (Diluted)

$41.93 +57.3% ▲

5Y CAGR: +31.7%

EBITDA

$56.1B -7.0% ▼

5Y CAGR: +32.1%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$142.9B	$190.1B	$230.5B	$277.6B	$291.9B
YoY Growth	+31.4%	+33.0%	+21.3%	+20.5%	+5.1%
Cost of Revenue	$96.9B	$128.5B	$157.1B	$185.7B	$192.7B
Gross Profit	$46.0B	$61.5B	$73.4B	$92.0B	$99.2B
Gross Margin	32.2%	32.4%	31.8%	33.1%	34.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$3.3B	$4.2B	$4.7B	$5.4B
Operating Expenses	$26.3B	$32.6B	$38.6B	$48.2B	$57.7B
Operating Income	$18.5B	$26.9B	$32.3B	$41.1B	$41.4B
Operating Margin	12.9%	14.2%	14.0%	14.8%	14.2%
Interest Expense	$1.0B	$1.1B	$1.8B	$3.3B	$6.8B
Income Before Tax	$17.5B	$26.3B	$30.6B	$37.8B	$38.0B
Tax Expense	$4.4B	$8.7B	$9.2B	$16.4B	$2.3B
Net Income	$13.2B	$17.6B	$21.4B	$21.4B	$35.7B
Net Margin	9.2%	9.2%	9.3%	7.7%	12.2%
EPS (Diluted)	$14.88	$21.14	$25.73	$26.66	$41.93
EBITDA	$27.3B	$38.1B	$45.2B	$60.3B	$56.1B
Shares Outstanding	850M	850M	850M	850M	852M

Line Item	FY2022 Q3	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2
Revenue	$70.1B	$174.8B	$65.9B	$156.2B	$74.5B	$149.5B	$71.7B	$140.5B
Cost of Revenue	$47.6B	$124.7B	$44.2B	$112.5B	$49.6B	$105.4B	$48.5B	$101.5B
Gross Profit	$22.5B	$50.0B	$21.7B	$43.6B	$25.0B	$44.2B	$23.2B	$39.0B
Gross Margin	32.1%	28.6%	33.0%	27.9%	33.5%	29.5%	32.3%	27.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$9.7B	$23.3B	$10.5B	$25.2B	$10.9B	$22.0B	$13.3B	-$10.6B
Operating Expenses	$12.2B	$23.3B	$13.7B	$25.2B	$15.4B	$22.0B	$17.4B	$25.8B
Operating Income	$9.5B	$26.7B	$7.7B	$18.4B	$10.1B	$22.2B	$5.8B	$8.6B
Operating Margin	13.6%	15.3%	11.7%	11.8%	13.5%	14.8%	8.1%	6.1%
Interest Expense	$0	$3.7B	$0	$254M	$0	$3.4B	$0	$229M
Income Before Tax	$9.4B	$26.0B	$7.7B	$19.1B	$9.6B	$20.5B	$5.8B	$12.6B
Tax Expense	$2.4B	$6.5B	$1.9B	-$3.5B	$2.1B	$5.1B	$2.5B	$4.0B
Net Income	$7.0B	$19.5B	$5.9B	$22.6B	$7.4B	$15.4B	$3.3B	$5.8B
Net Margin	10.0%	11.2%	8.9%	14.5%	10.0%	10.3%	4.6%	4.1%
EPS (Diluted)	$8.24	$23.01	$6.88	$26.59	$8.74	$18.03	$3.86	$10.10
EBITDA	$10.3B	$37.7B	$8.6B	$29.0B	$11.0B	$31.4B	$6.8B	$22.5B
Shares Outstanding	850M	850M	850M	850M	852M	853M	852M	853M

FIXP.IL IOB