FLERIE.ST STO
Flerie AB (publ)
1W: -6.4%
1M: -11.8%
3M: -23.3%
YTD: -54.8%
1Y: -61.9%
kr 16.10 ($1.60)
+0.00 (+0.00%)
Weekly Expected Move ±3.4%
kr 15
kr 16
kr 16
kr 17
kr 17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$9M
+8700.0% ▲
5Y CAGR: +202.1%
Gross Profit
-$13M
+69.5% ▲
Operating Income
-$782M
-605.9% ▼
Net Income
-$757M
-232.0% ▼
EPS (Diluted)
$-9.71
-199.7% ▼
EBITDA
-$744M
-229.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $98M | $100K | $9M |
| YoY Growth | -100.0% | +0.0% | +0.0% | -99.9% | +8700.0% |
| Cost of Revenue | $1M | $1M | $4M | $42M | $22M |
| Gross Profit | -$1M | -$1M | $93M | -$42M | -$13M |
| Gross Margin | — | — | 95.7% | -41600.0% | -144.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $114M | $150M | $201M | $7M | $0 |
| Operating Expenses | $114M | $150M | $201M | $275M | $769M |
| Operating Income | -$116M | -$151M | -$107M | -$111M | -$782M |
| Operating Margin | — | — | -110.1% | -110800.0% | -8887.5% |
| Interest Expense | $133K | $120K | $227K | $4M | $14M |
| Income Before Tax | -$103M | -$100M | -$95M | -$228M | -$758M |
| Tax Expense | $0 | $0 | $0 | $100K | -$1M |
| Net Income | -$103M | -$100M | -$95M | -$228M | -$757M |
| Net Margin | — | — | -97.7% | -228000.0% | -8601.1% |
| EPS (Diluted) | $-21.32 | $-18.84 | $-17.88 | $-3.24 | $-9.71 |
| EBITDA | -$102M | -$99M | -$94M | -$226M | -$744M |
| Shares Outstanding | 48M | 53M | 53M | 70M | 78M |