Also trades as: FLRAP (OTC) · $vol 5M · 0IQC.L (LSE) · $vol 0M

$44.87

+0.28 (+0.63%)

Weekly Expected Move ±9.8%

$36 $40 $44 $49 $53

NYSE · Industrials · Engineering & Construction · Alpha Radar Sell · Power 35 · $6.3B mcap · 137M float · 1.98% daily turnover · Short 59% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$15.5B -5.0% ▼

5Y CAGR: +1.8%

Gross Profit

-$120M -120.9% ▼

Operating Income

-$363M -178.4% ▼

Net Income

-$51M -102.4% ▼

EPS (Diluted)

$-0.31 -102.5% ▼

EBITDA

-$245M -133.5% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14.2B	$13.7B	$15.5B	$16.3B	$15.5B
YoY Growth	-0.0%	-2.9%	+12.6%	+5.4%	-5.0%
Cost of Revenue	$13.7B	$13.4B	$15.0B	$15.7B	$15.6B
Gross Profit	$454M	$355M	$477M	$574M	-$120M
Gross Margin	3.2%	2.6%	3.1%	3.5%	-0.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$231M	$242M	$224M	$203M	$162M
Operating Expenses	$727M	$146M	$330M	$111M	$243M
Operating Income	-$273M	$209M	$147M	$463M	-$363M
Operating Margin	-1.9%	1.5%	0.9%	2.8%	-2.3%
Interest Expense	$90M	$59M	$60M	$46M	$42M
Income Before Tax	-$346M	$244M	$315M	$2.7B	$252M
Tax Expense	$20M	$171M	$236M	$634M	$314M
Net Income	-$440M	$145M	$139M	$2.1B	-$51M
Net Margin	-3.1%	1.1%	0.9%	13.1%	-0.3%
EPS (Diluted)	$-3.29	$0.73	$0.54	$12.30	$-0.31
EBITDA	-$182M	$376M	$449M	$732M	-$245M
Shares Outstanding	141M	145M	153M	174M	176M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$4.2B	$4.1B	$4.3B	$4.0B	$4.0B	$3.4B	$4.2B	$3.7B
Cost of Revenue	$4.0B	$4.0B	$4.1B	$3.8B	$3.9B	$3.8B	$4.0B	$3.6B
Gross Profit	$178M	$88M	$208M	$140M	$56M	-$449M	$133M	$13M
Gross Margin	4.2%	2.1%	4.9%	3.5%	1.4%	-13.3%	3.2%	0.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$50M	$37M	$55M	$36M	$48M	$29M	$49M	$61M
Operating Expenses	$2M	$39M	$22M	$49M	$82M	$47M	$80M	$61M
Operating Income	$176M	$49M	$186M	$91M	-$26M	-$496M	$53M	-$48M
Operating Margin	4.2%	1.2%	4.4%	2.3%	-0.7%	-14.7%	1.3%	-1.3%
Interest Expense	$11M	$11M	$11M	$12M	$9M	$11M	$10M	$10M
Income Before Tax	$214M	$86M	$2.3B	-$285M	$3.2B	-$530M	-$2.1B	$158M
Tax Expense	$61M	$61M	$462M	-$53M	$765M	$177M	-$575M	-$7M
Net Income	$169M	$54M	$1.9B	-$241M	$2.5B	-$697M	-$1.6B	$160M
Net Margin	4.0%	1.3%	43.7%	-6.1%	61.8%	-20.7%	-37.7%	4.4%
EPS (Diluted)	$0.97	$0.31	$10.54	$-1.37	$14.81	$-4.30	$-9.45	$0.91
EBITDA	$241M	$116M	$173M	$138M	$17M	-$502M	$99M	-$32M
Shares Outstanding	174M	174M	176M	176M	176M	176M	176M	176M

FLR NYSE