FLUG-B.CO CPH
Flügger group A/S
1W: -1.3%
1M: -2.6%
3M: -3.5%
YTD: +3.3%
1Y: +13.3%
3Y: +22.9%
5Y: -44.4%
kr 383.00 ($57.44)
+3.00 (+0.79%)
Weekly Expected Move ±4.1%
kr 349
kr 364
kr 380
kr 396
kr 411
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.3B
+2.9% ▲
5Y CAGR: +3.7%
Gross Profit
$1.2B
+7.2% ▲
5Y CAGR: +4.0%
Operating Income
$94M
+38.3% ▲
5Y CAGR: +2.5%
Net Income
$58M
+1272.5% ▲
5Y CAGR: +0.1%
EPS (Diluted)
$19.40
+1275.9% ▲
5Y CAGR: -0.6%
EBITDA
$274M
+15.9% ▲
5Y CAGR: +5.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.3B | $2.6B | $2.2B | $2.3B |
| YoY Growth | +14.1% | +7.4% | +9.8% | -13.4% | +2.9% |
| Cost of Revenue | $947M | $1.1B | $1.4B | $1.1B | $1.1B |
| Gross Profit | $1.2B | $1.2B | $1.2B | $1.1B | $1.2B |
| Gross Margin | 56.2% | 52.1% | 46.7% | 51.4% | 53.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $440M | $389M | $1.2B | $1.1B | $1.1B |
| Operating Expenses | $987M | $1.0B | $1.2B | $1.1B | $1.1B |
| Operating Income | $228M | $173M | $43M | $68M | $94M |
| Operating Margin | 10.6% | 7.5% | 1.7% | 3.1% | 4.1% |
| Interest Expense | $11M | $22M | $15M | $21M | $19M |
| Income Before Tax | $220M | $79M | $11M | $46M | $82M |
| Tax Expense | $40M | $36M | -$4M | $21M | $19M |
| Net Income | $171M | $7M | -$4M | $4M | $58M |
| Net Margin | 7.9% | 0.3% | -0.2% | 0.2% | 2.6% |
| EPS (Diluted) | $59.09 | $2.54 | $-1.35 | $1.41 | $19.40 |
| EBITDA | $370M | $297M | $152M | $236M | $274M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |