— Know what they know.
Not Investment Advice
Also trades as: FORL (OTC) · $vol 0M

FORLU OTC

Four Leaf Acquisition Corporation
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: -0.4% 1Y: -8.7% 3Y: +7.6%
$11.01
+0.00 (+0.00%)
 
OTC · Financial Services · Shell Companies · Tech Score Strong Sell · Power 41 · $44.7M mcap · 2M float · 0.0001% daily turnover · Short 8% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
48
Earnings Quality
74
Growth
—
Value
24
Momentum
—
Safety
15
Cash Flow
30

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.19
Distress Zone
Piotroski F-Score
3/9
✗ ✗ ✗ ✗ ✗ ✓ ✓ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
-2.24
Bankruptcy prob: 9.6%
Low Risk
Credit Rating
B+
Score: 35.0/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 30.73x
Accruals: 4.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. FORLU scores 0.19, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. FORLU scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. FORLU's implied 9.6% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. FORLU receives an estimated rating of B+ (score: 35.0/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
145.89x
PEG
-1.23x
P/S
0.00x
P/B
2.39x
P/FCF
-23.16x
P/OCF
—
EV/EBITDA
-39.07x
EV/Revenue
18.85x
EV/EBIT
-68.61x
EV/FCF
-25.56x
Earnings Yield
-0.14%
FCF Yield
-4.32%
Shareholder Yield
105.76%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 145.9x earnings, FORLU is priced for high growth expectations.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
-0.195
NI / EBT
×
Interest Burden
-0.448
EBT / EBIT
×
EBIT Margin
-0.275
EBIT / Rev
×
Asset Turnover
0.058
Rev / Assets
×
Equity Multiplier
2.096
Assets / Equity
=
ROE
-0.3%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. FORLU's ROE of -0.3% is driven by Asset Turnover (0.058), indicating efficient use of assets to generate revenue. A tax burden ratio of -0.19 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 763 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$11.01
Median 1Y
$11.17
5th Pctile
$8.66
95th Pctile
$14.40
Ann. Volatility
14.8%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
—
Revenue / Employee
—
Profit / Employee
—
NI: $403,264
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
ROE -0.1% 0.8% 1.3% 1.5% 1.9% 1.8% 1.4% 1.0% 0.5% -0.3% -0.29%
ROA -0.1% 0.7% 1.2% 1.4% 1.7% 1.7% 1.3% 0.9% 0.5% -0.1% -0.14%
ROIC -0.1% -0.4% -0.8% -1.3% -1.6% -3.4% -2.9% -2.4% -1.7% 3.0% 2.95%
ROCE -0.1% -0.6% 0.2% 0.7% 0.0% -0.6% -2.8% -3.8% -3.3% -7.6% -7.57%
Gross Margin — — — — — — — 50.0% — — —
Operating Margin — — — — — — — -17.8% — — —
Net Margin — — — — — — — -1.5% — — —
EBITDA Margin — — — — — — — -0.7% — — —
FCF Margin — — — — — — — -1.1% -97.1% -73.7% -73.72%
OCF Margin — — — — — — — -1.1% -97.1% -73.7% -73.72%
ROE 3Y Avg snapshot only 0.92%
ROA 3Y Avg snapshot only 1.01%
ROIC 3Y Avg snapshot only 0.76%
ROIC Economic snapshot only 2.95%
Cash ROA snapshot only -4.12%
Cash ROIC snapshot only -17.08%
CROIC snapshot only -17.08%
NOPAT Margin snapshot only 12.74%
Pretax Margin snapshot only 12.31%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 0.00%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
P/E Ratio -1612.39 170.59 103.61 86.32 72.15 97.66 123.51 111.64 210.94 -711.83 145.889
P/S Ratio — — — — — — — 25.68 25.68 17.07 0.000
P/B Ratio 1.28 1.29 1.31 1.32 1.33 2.87 2.88 1.83 1.83 6.71 2.386
P/FCF -5773.74 -635.32 -241.26 -154.40 -93.24 -49.53 -40.05 -24.09 -26.45 -23.16 -23.161
P/OCF — — — — — — — — — — —
EV/EBITDA -1913.73 -419.10 274.31 119.63 392.33 -685.71 -102.81 -44.40 -51.39 -39.07 -39.073
EV/Revenue — — — — — — — 26.92 27.14 18.85 18.847
EV/EBIT -1171.66 -224.31 617.40 173.84 3362.39 -482.20 -96.75 -46.27 -53.91 -68.61 -68.610
EV/FCF -5725.32 -633.97 -241.57 -154.96 -94.69 -50.50 -41.00 -25.24 -27.95 -25.56 -25.564
Earnings Yield -0.1% 0.6% 1.0% 1.2% 1.4% 1.0% 0.8% 0.9% 0.5% -0.1% -0.14%
FCF Yield -0.0% -0.2% -0.4% -0.6% -1.1% -2.0% -2.5% -4.2% -3.8% -4.3% -4.32%
Price/Tangible Book snapshot only 6.710
EV/Gross Profit snapshot only 37.694
Shareholder Yield snapshot only 1.06%
Leverage & Solvency
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Current Ratio 0.98 0.38 0.14 0.04 0.03 0.02 0.06 0.02 0.01 0.80 0.800
Quick Ratio 1.00 0.38 0.14 0.04 0.03 0.02 0.06 0.02 0.01 0.80 0.800
Debt/Equity 0.01 0.00 0.00 0.00 0.02 0.06 0.07 0.09 0.10 0.70 0.699
Net Debt/Equity -0.01 -0.00 0.00 0.00 0.02 0.06 0.07 0.09 0.10 0.70 0.696
Debt/Assets 0.01 0.00 0.00 0.00 0.02 0.05 0.06 0.07 0.08 0.10 0.099
Debt/EBITDA -11.06 -0.00 0.36 0.45 6.02 -13.16 -2.55 -2.07 -2.76 -3.69 -3.685
Net Debt/EBITDA 16.18 0.89 0.35 0.43 6.00 -13.15 -2.37 -2.04 -2.75 -3.67 -3.674
Interest Coverage — — — — — — — — — — —
Equity Multiplier 1.05 1.04 1.05 1.06 1.08 1.20 1.20 1.22 1.25 7.03 7.027
Cash Ratio snapshot only 0.000
Cash to Debt snapshot only 0.003
FCF to Debt snapshot only -0.415
Defensive Interval snapshot only 4.5 days
Efficiency & Turnover
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.06 0.058
Inventory Turnover — — — — — — — — — — —
Receivables Turnover 0.00 — — — 0.00 — — — — — —
Payables Turnover 1.26 0.24 1.73 — 5.14 3.92 5.16 6.89 2.31 1.38 1.377
DSO — — — — — — — 0 0 0 0.0 days
DIO -110 0 0 0 -2 0 0 0 0 0 0.0 days
DPO 290 1543 211 0 71 93 71 53 158 265 265.0 days
Cash Conversion Cycle — — — — — — — -53 -158 -265 -265.0 days
Cash Velocity snapshot only 178.793
Capital Intensity snapshot only 17.883
Growth (YoY)
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Revenue — — — — — — — — — — —
Net Income — — — — 24.6% 75.9% -16.5% -51.7% -78.8% -1.1% -1.06%
EPS — — — — 24.2% 85.2% -12.1% -19.1% -64.5% -1.1% -1.14%
FCF — — — — -64.3% -11.9% -5.0% -3.0% -1.2% 9.2% 9.19%
EBITDA — — — — 6.3% 37.1% -3.7% -2.8% -5.9% -7.1% -7.07%
Op. Income — — — — -24.3% -4.3% -1.4% -25.8% 17.0% 30.5% 30.47%
OCF Growth snapshot only 9.19%
Asset Growth snapshot only 6.37%
Equity Growth snapshot only -81.84%
Debt Growth snapshot only 1.26%
Shares Change snapshot only -59.71%
Dividend Growth snapshot only 21.47%
Growth Quality
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Revenue Stability — — — — — — — — 0.75 0.75 0.750
Earnings Stability — — — — — — — — 0.05 0.35 0.347
Margin Stability — — — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — 0.50 0.20 0.200
Earnings Smoothness — — — — — 0.45 0.82 0.30 0.00 — —
ROE Trend — — — — — — — — -0.00 -0.03 -0.028
Gross Margin Trend — — — — — — — — — — —
FCF Margin Trend — — — — — — — — — — —
Sustainable Growth Rate — 0.6% 1.1% -2.7% -3.6% -5.7% -8.9% -4.6% -3.1% — —
Internal Growth Rate — 0.6% 1.1% — — — — — — — —
Cash Flow Quality
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
OCF/Net Income 0.28 -0.27 -0.43 -0.56 -0.77 -1.97 -3.08 -4.64 -7.97 30.73 30.734
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 30.734
CapEx/Revenue — — — — — — — 0.0% 0.0% 0.0% 0.00%
Accruals Ratio -0.00 0.01 0.02 0.02 0.03 0.05 0.05 0.05 0.04 0.04 0.041
Sloan Accruals snapshot only -0.066
Cash Flow Adequacy snapshot only -0.884
Dividends & Buybacks
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Dividend Yield 0.1% 0.1% 0.1% 3.2% 4.1% 4.2% 5.8% 4.9% 3.2% 4.9% 0.00%
Dividend/Share $0.01 $0.01 $0.01 $0.34 $0.44 $0.46 $0.64 $0.54 $0.36 $0.56 $0.00
Payout Ratio — 15.1% 9.0% 2.7% 3.0% 4.1% 7.1% 5.5% 6.8% — —
FCF Payout Ratio — — — — — — — — — — —
Total Payout Ratio — 15.1% 9.0% 4.3% 4.3% 44.1% 9.4% 5.5% 6.8% — —
Div. Increase Streak 0 0 0 0 1 1 1 0 0 0 0
Chowder Number — — — — 47.33 47.33 65.43 0.02 -0.48 -0.46 -0.462
Buyback Yield 0.0% 0.0% 0.0% 1.8% 1.8% 41.0% 1.9% 0.0% 0.0% 1.0% 1.01%
Net Buyback Yield -83.8% -82.5% -80.8% 1.7% -77.8% -41.1% -79.5% 0.0% 0.0% 1.0% 1.01%
Total Shareholder Return -83.7% -82.4% -80.7% 4.8% -73.7% -36.9% -73.8% 4.9% 3.2% 1.1% 1.06%
DuPont Factors
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Tax Burden (NI/EBT) 1.20 0.74 0.70 0.65 0.62 0.54 0.51 0.47 0.39 -0.19 -0.195
Interest Burden (EBT/EBIT) 0.61 -1.77 8.46 3.07 73.74 -9.03 -1.50 -0.84 -0.63 -0.45 -0.448
EBIT Margin — — — — — — — -0.58 -0.50 -0.27 -0.275
Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.06 0.058
Equity Multiplier 1.05 1.04 1.05 1.06 1.07 1.09 1.10 1.11 1.13 2.10 2.096
Per Share
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
EPS (Diluted TTM) $-0.01 $0.06 $0.10 $0.12 $0.15 $0.11 $0.09 $0.10 $0.05 $-0.02 $-0.02
Book Value/Share $8.01 $8.02 $8.06 $8.02 $8.04 $3.82 $3.84 $6.05 $6.03 $1.72 $4.61
Tangible Book/Share $8.01 $8.02 $8.06 $8.02 $8.04 $3.82 $3.84 $6.05 $6.03 $1.72 $1.72
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.43 $0.43 $0.68 $0.00
FCF/Share $-0.00 $-0.02 $-0.04 $-0.07 $-0.11 $-0.22 $-0.28 $-0.46 $-0.42 $-0.50 $-0.35
OCF/Share $-0.00 $-0.02 $-0.04 $-0.07 $-0.11 $-0.22 $-0.28 $-0.46 $-0.42 $-0.50 $-0.35
Cash/Share $0.14 $0.02 $0.00 $0.00 $0.00 $0.00 $0.02 $0.01 $0.00 $0.00 $0.01
EBITDA/Share $-0.01 $-0.02 $0.04 $0.09 $0.03 $-0.02 $-0.11 $-0.26 $-0.23 $-0.33 $-0.33
Debt/Share $0.06 $0.00 $0.01 $0.04 $0.17 $0.21 $0.28 $0.54 $0.63 $1.20 $1.20
Net Debt/Share $-0.09 $-0.02 $0.01 $0.04 $0.17 $0.21 $0.26 $0.53 $0.63 $1.20 $1.20
Academic Models
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Altman Z-Score — — — — — — — — — — 0.186
Altman Z-Prime snapshot only -0.670
Piotroski F-Score 2 2 2 2 2 3 3 3 3 3 3
Beneish M-Score — — — — — — — — — — —
Ohlson O-Score snapshot only -2.238
Net-Net WC snapshot only $-2.66
EVA snapshot only $-533468.37
Credit
Metric Trend Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Current
Credit Rating snapshot only B+
Credit Score 66.14 82.27 60.51 61.31 53.41 62.13 63.90 61.06 57.32 34.96 34.958
Credit Grade snapshot only 14
Credit Trend snapshot only -27.169
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 30
Sector Credit Rank snapshot only 18

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms