$106.85

+5.74 (+5.68%)

After Hours: $106.74 (-0.11, -0.10%)

Weekly Expected Move ±12.3%

$74 $86 $99 $111 $123

NASDAQ · Technology · Semiconductors · Tech Score Sell · Power 40 · $7.9B mcap · 77M float · 2.07% daily turnover · Short 52% of daily vol

Credit Risk of going bust: lower than 65% of companies Debt: 0.4% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.07 (down 99.9%), FormFactor, Inc. would be worth roughly what it owes.
Total debt $29.9M against a stock market value of $7.90B.
Distance to default 6.90 (Merton model): prices to 2026-10-26, balance sheet 2026-06-27, debt counted $14.7M (short-term plus half of long-term), stock volatility 86.5%; Altman Z 22.21. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$785M +2.8% ▲

5Y CAGR: +2.5%

Gross Profit

$310M +0.7% ▲

5Y CAGR: +1.5%

Operating Income

$67M +3.5% ▲

5Y CAGR: -4.4%

Net Income

$54M -21.9% ▼

5Y CAGR: -7.1%

EPS (Diluted)

$0.69 -22.5% ▼

5Y CAGR: -7.0%

EBITDA

$105M -6.9% ▼

5Y CAGR: -4.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$770M	$748M	$663M	$764M	$785M
YoY Growth	+11.0%	-2.8%	-11.3%	+15.2%	+2.8%
Cost of Revenue	$447M	$452M	$405M	$456M	$475M
Gross Profit	$323M	$296M	$259M	$308M	$310M
Gross Margin	41.9%	39.6%	39.0%	40.3%	39.5%
R&D Expenses	$101M	$109M	$116M	$122M	$116M
SG&A Expenses	$124M	$132M	$133M	$142M	$127M
Operating Expenses	$225M	$241M	$176M	$243M	$243M
Operating Income	$98M	$55M	$83M	$65M	$67M
Operating Margin	12.7%	7.3%	12.5%	8.5%	8.5%
Interest Expense	$602K	$579K	$421K	$418K	$0
Income Before Tax	$98M	$58M	$89M	$79M	$67M
Tax Expense	$15M	$7M	$7M	$10M	$13M
Net Income	$84M	$51M	$82M	$70M	$54M
Net Margin	10.9%	6.8%	12.4%	9.1%	6.9%
EPS (Diluted)	$1.06	$0.65	$1.05	$0.89	$0.69
EBITDA	$144M	$96M	$127M	$113M	$105M
Shares Outstanding	79M	78M	78M	78M	78M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$208M	$189M	$171M	$196M	$203M	$215M	$226M	$258M
Cost of Revenue	$123M	$116M	$107M	$123M	$122M	$123M	$118M	$127M
Gross Profit	$85M	$74M	$65M	$73M	$80M	$92M	$108M	$131M
Gross Margin	40.7%	38.8%	37.7%	37.3%	39.7%	42.8%	47.9%	50.7%
R&D Expenses	$31M	$31M	$28M	$29M	$29M	$30M	$31M	$31M
SG&A Expenses	$36M	$35M	$33M	$32M	$33M	$33M	$30M	$37M
Operating Expenses	$67M	$66M	$61M	$61M	$61M	$64M	$61M	$73M
Operating Income	$18M	$8M	$3M	$12M	$19M	$28M	$47M	$58M
Operating Margin	8.6%	4.1%	1.9%	6.3%	9.4%	13.1%	20.8%	22.4%
Interest Expense	$0	$418K	$0	$0	$0	$180K	$0	$0
Income Before Tax	$21M	$12M	$7M	$11M	$22M	$27M	$21M	$61M
Tax Expense	$2M	$2M	$1M	$2M	$6M	$4M	$396K	$7M
Net Income	$19M	$10M	$6M	$9M	$16M	$23M	$20M	$56M
Net Margin	9.0%	5.1%	3.7%	4.6%	7.7%	10.8%	9.0%	21.8%
EPS (Diluted)	$0.24	$0.12	$0.08	$0.12	$0.20	$0.29	$0.26	$0.70
EBITDA	$26M	$52M	$12M	$22M	$32M	$40M	$30M	$68M
Shares Outstanding	78M	78M	78M	78M	78M	79M	79M	80M

FORM NASDAQ