FRA.DE XETRA
Fraport AG
1W: -1.0%
1M: -0.1%
3M: -18.1%
YTD: -22.7%
1Y: -16.6%
3Y: +22.7%
5Y: +19.3%
€61.23 ($68.59)
-0.68 (-1.09%)
Weekly Expected Move ±4.0%
€57
€59
€62
€64
€67
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.4B
+0.1% ▲
5Y CAGR: +21.5%
Gross Profit
$1.1B
-5.8% ▼
Operating Income
$840M
+9.1% ▲
Net Income
$432M
-4.2% ▼
EPS (Diluted)
$4.67
-4.3% ▼
EBITDA
$1.4B
-11.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $3.2B | $4.0B | $4.4B | $4.4B |
| YoY Growth | +27.8% | +49.0% | +25.2% | +10.7% | +0.1% |
| Cost of Revenue | $1.9B | $2.4B | $3.0B | $3.3B | $3.4B |
| Gross Profit | $266M | $825M | $1.0B | $1.1B | $1.1B |
| Gross Margin | 12.4% | 25.8% | 25.8% | 25.4% | 23.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $63M | $73M | $81M | $90M | $203M |
| Operating Expenses | $276M | $376M | $329M | $356M | $221M |
| Operating Income | $314M | $564M | $703M | $770M | $840M |
| Operating Margin | 14.6% | 17.7% | 17.6% | 17.4% | 18.9% |
| Interest Expense | $270M | $314M | $320M | $354M | $344M |
| Income Before Tax | $116M | $234M | $554M | $682M | $657M |
| Tax Expense | $25M | $67M | $123M | $180M | $189M |
| Net Income | $83M | $132M | $393M | $451M | $432M |
| Net Margin | 3.9% | 4.1% | 9.8% | 10.2% | 9.7% |
| EPS (Diluted) | $0.89 | $1.43 | $4.26 | $4.88 | $4.67 |
| EBITDA | $828M | $1.0B | $1.4B | $1.6B | $1.4B |
| Shares Outstanding | 93M | 93M | 92M | 92M | 92M |