Also trades as: ALMDG.PA (PAR) · $vol 0M

$12.88

+0.00 (+0.00%)

OTC · Technology · Computer Hardware · Tech Score Sell · Power 45 · $78.6M mcap · 4M float · 0.0012% daily turnover

Revenue

$68M +22.2% ▲

5Y CAGR: -0.2%

Gross Profit

$46M +36.2% ▲

5Y CAGR: +11.9%

Operating Income

$10M +39.0% ▲

5Y CAGR: -10.3%

Net Income

$11M +34.6% ▲

5Y CAGR: -5.1%

EPS (Diluted)

$1.79 +34.6% ▲

5Y CAGR: -5.1%

EBITDA

$26M +111.7% ▲

5Y CAGR: +2.2%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$35M	$45M	$47M	$55M	$68M
YoY Growth	-48.4%	+28.2%	+3.4%	+18.8%	+22.2%
Cost of Revenue	$26M	$29M	$36M	$22M	$22M
Gross Profit	$9M	$9M	$11M	$34M	$46M
Gross Margin	24.9%	20.8%	23.7%	60.7%	67.6%
R&D Expenses	$2M	$3M	$4M	$4M	$0
SG&A Expenses	$18M	$13M	$2M	$16M	$4M
Operating Expenses	$4M	$4M	$5M	$26M	$35M
Operating Income	$7M	$8M	$6M	$7M	$10M
Operating Margin	18.8%	17.6%	12.5%	13.5%	15.3%
Interest Expense	$199K	$343K	$193K	$18K	$479K
Income Before Tax	$7M	$8M	$6M	$7M	$10M
Tax Expense	$1M	$2M	-$1M	-$753K	-$1M
Net Income	$5M	$5M	$7M	$8M	$11M
Net Margin	15.5%	12.1%	15.6%	14.8%	16.3%
EPS (Diluted)	$0.89	$0.89	$1.18	$1.33	$1.79
EBITDA	$7M	$12M	$8M	$12M	$26M
Shares Outstanding	6M	6M	6M	6M	6M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$20M	$27M	$22M	$30M	$23M	$44M	$32M	$31M
Cost of Revenue	$15M	$21M	$17M	$11M	$17M	$27M	$26M	-$8M
Gross Profit	$5M	$6M	$5M	$18M	$6M	$17M	$6M	$35M
Gross Margin	26.0%	22.0%	23.9%	62.1%	26.1%	38.6%	18.5%	112.8%
R&D Expenses	$2M	$2M	$2M	$364K	$2M	$3M	$9M	$6M
SG&A Expenses	$1M	$531K	$1M	$8M	$2M	$5M	-$4M	-$3M
Operating Expenses	$2M	$3M	$4M	$14M	$4M	$31M	$5M	$30M
Operating Income	$3M	$3M	$1M	$6M	$2M	$8M	$739K	$4M
Operating Margin	13.5%	11.8%	6.7%	20.0%	7.9%	18.9%	2.3%	14.0%
Interest Expense	$67K	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$3M	$3M	$2M	$6M	$2M	$8M	$1M	$4M
Tax Expense	-$478K	-$653K	-$833K	$80K	-$722K	-$458K	-$1M	-$304K
Net Income	$3M	$4M	$3M	$6M	$3M	$8M	$3M	$4M
Net Margin	17.1%	14.5%	11.5%	19.0%	10.9%	19.2%	9.1%	13.5%
EPS (Diluted)	$0.55	$0.63	$0.41	$0.92	$0.41	$1.37	$0.47	$0.62
EBITDA	$5M	$6M	$4M	$7M	$4M	$12M	$5M	$8M
Shares Outstanding	6M	6M	6M	6M	6M	6M	6M	7M

FRIIF OTC