FRM.AX ASX
Farm Pride Foods Limited
1W: -7.7%
1M: -5.9%
3M: +9.1%
YTD: +4.3%
1Y: -34.2%
3Y: +92.0%
5Y: -14.3%
A$0.25 ($0.17)
+0.01 (+4.17%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$118M
+18.2% ▲
5Y CAGR: +9.9%
Gross Profit
$16M
-63.9% ▼
5Y CAGR: -4.1%
Operating Income
$11M
-48.0% ▼
Net Income
$10M
+53.2% ▲
EPS (Diluted)
$0.04
+37.3% ▲
EBITDA
$32M
+173.5% ▲
5Y CAGR: +37.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $74M | $83M | $97M | $100M | $118M |
| YoY Growth | +1.0% | +11.8% | +17.3% | +2.6% | +18.2% |
| Cost of Revenue | $80M | $60M | $69M | $56M | $102M |
| Gross Profit | -$6M | $22M | $28M | $43M | $16M |
| Gross Margin | -8.3% | 27.1% | 29.0% | 43.5% | 13.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17M | $19M | $23M | $23M | $5M |
| Operating Expenses | $3M | $19M | $23M | $23M | $5M |
| Operating Income | -$9M | -$6M | $6M | $21M | $11M |
| Operating Margin | -12.8% | -7.8% | 5.7% | 20.8% | 9.2% |
| Interest Expense | $2M | $3M | $3M | $3M | $1M |
| Income Before Tax | -$14M | -$9M | -$2M | $7M | $10M |
| Tax Expense | $6M | $0 | $0 | $0 | $0 |
| Net Income | -$20M | -$9M | -$2M | $7M | $10M |
| Net Margin | -26.7% | -11.0% | -2.4% | 6.7% | 8.7% |
| EPS (Diluted) | $-0.29 | $-0.10 | $-0.02 | $0.03 | $0.04 |
| EBITDA | $5M | $11M | $7M | $12M | $32M |
| Shares Outstanding | 69M | 92M | 144M | 210M | 235M |