FSMART.BK SET
Forth Smart Service Public Company Limited
1W: -1.5%
1M: -2.9%
3M: -5.6%
YTD: -9.5%
1Y: -2.2%
3Y: -10.7%
5Y: -24.3%
฿6.70 ($0.20)
+0.10 (+1.52%)
Weekly Expected Move ±2.5%
฿6
฿7
฿7
฿7
฿7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.2B
-0.3% ▼
5Y CAGR: -5.3%
Gross Profit
$544M
+7.9% ▲
5Y CAGR: +1.7%
Operating Income
$233M
-56.4% ▼
5Y CAGR: -15.6%
Net Income
$587M
+36.3% ▲
5Y CAGR: +4.8%
EPS (Diluted)
$0.78
+36.8% ▲
5Y CAGR: +5.0%
EBITDA
$435M
-50.0% ▼
5Y CAGR: -16.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.7B | $2.2B | $2.0B | $2.2B | $2.2B |
| YoY Growth | -6.7% | -17.1% | -8.3% | +7.4% | -0.3% |
| Cost of Revenue | $2.2B | $1.9B | $1.7B | $1.7B | $1.6B |
| Gross Profit | $493M | $344M | $366M | $504M | $544M |
| Gross Margin | 18.5% | 15.5% | 18.0% | 23.1% | 25.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $281M | $298M | $279M | $264M | $311M |
| Operating Expenses | $3M | $26M | $49M | -$31M | $311M |
| Operating Income | $503M | $338M | $312M | $535M | $233M |
| Operating Margin | 18.8% | 15.3% | 15.4% | 24.5% | 10.7% |
| Interest Expense | $20M | $11M | $12M | $18M | $29M |
| Income Before Tax | $483M | $371M | $362M | $545M | $727M |
| Tax Expense | $83M | $69M | $63M | $114M | $140M |
| Net Income | $400M | $302M | $299M | $430M | $587M |
| Net Margin | 15.0% | 13.6% | 14.7% | 19.7% | 27.0% |
| EPS (Diluted) | $0.53 | $0.40 | $0.40 | $0.57 | $0.78 |
| EBITDA | $1.0B | $818M | $787M | $870M | $435M |
| Shares Outstanding | 753M | 753M | 753M | 755M | 753M |