Also trades as: FSRDQ (OTC) · $vol 0M · FSRDW (NASDAQ) · $vol 0M · FSRWQ (OTC) · $vol 0M

$0.14

Last traded 2022-11-17 — delisted

NASDAQ · Technology · Software - Infrastructure

Revenue

$0 -100.0% ▼

Gross Profit

$0 -100.0% ▼

Operating Income

-$5.15T -24081992.1% ▼

Net Income

$6M +127.5% ▲

EPS (Diluted)

$0.08 +127.2% ▲

EBITDA

$7M +132.2% ▲

View Full Income Statement

Line Item	FY2019	FY2020	FY2021
Revenue	$8M	$14M	$0
YoY Growth	+0.0%	+66.2%	-100.0%
Cost of Revenue	$8M	$12M	$0
Gross Profit	$189K	$2M	$0
Gross Margin	2.3%	13.8%	—
R&D Expenses	$2M	$3M	$0
SG&A Expenses	$17M	$20M	$5M
Operating Expenses	$19M	$23M	$5M
Operating Income	-$18M	-$21M	-$5.15T
Operating Margin	-218.0%	-153.3%	—
Interest Expense	$637K	$308K	$0
Income Before Tax	-$18M	-$22M	$5.95T
Tax Expense	$0	$0	$11.11T
Net Income	-$18M	-$22M	$6M
Net Margin	-218.0%	-155.2%	—
EPS (Diluted)	$-0.25	$-0.30	$0.08
EBITDA	-$17M	-$21M	$7M
Shares Outstanding	73M	73M	73M

Line Item	FY2020 Q4	FY2021 Q1	FY2021 Q2	FY2021 Q3	FY2021 Q4	FY2022 Q1	FY2022 Q2	FY2022 Q3
Revenue	$4M	$4M	$5M	$5M	-$14M	$6M	$7M	$7M
Cost of Revenue	$4M	$3M	$4M	$7M	$14M	$6M	$7M	$6M
Gross Profit	$733K	$830K	$805K	-$2M	-$28M	$633K	$260K	$700K
Gross Margin	17.3%	21.9%	16.5%	-43.4%	203.7%	10.1%	3.6%	9.9%
R&D Expenses	$730K	$1M	$2M	$461K	-$3M	$3M	$2M	$2M
SG&A Expenses	$5M	$11M	$1M	$1M	$5M	$45M	$21M	$19M
Operating Expenses	$6M	$12M	$16M	$13M	$5M	$48M	$22M	$21M
Operating Income	-$5M	-$11M	-$1M	-$2M	$6M	-$45M	-$22M	-$20M
Operating Margin	-116.2%	-302.9%	-23.4%	-31.2%	-43.8%	-712.2%	-305.6%	-288.3%
Interest Expense	$23K	$45K	$510K	$1M	-$2M	$1K	$31K	$126K
Income Before Tax	-$5M	-$13M	-$15M	$9M	$5.95T	-$45M	-$22M	-$22M
Tax Expense	$0	$0	$0	-$669K	$11.11T	$1K	$31K	$126K
Net Income	-$5M	-$13M	-$15M	-$17M	$6M	-$45M	-$22M	-$22M
Net Margin	-118.2%	-336.8%	-310.4%	-347.7%	-43.8%	-712.2%	-305.4%	-315.4%
EPS (Diluted)	$-0.07	$-0.18	$-0.21	$-0.23	$0.08	$-0.61	$-0.29	$-0.29
EBITDA	-$5M	-$13M	-$14M	-$15M	$7M	-$41M	-$21M	-$21M
Shares Outstanding	73M	73M	73M	73M	73M	73M	76M	77M

FSRD NASDAQ