Also trades as: FRNWF (OTC) · $vol 0M
FUTR.L LSE
Future plc
1W: -4.8%
1M: -3.2%
3M: -0.4%
YTD: -34.3%
1Y: -61.5%
3Y: -60.8%
5Y: -92.4%
£291.40 ($3.85)
-19.60 (-6.30%)
Weekly Expected Move ±5.2%
£261
£276
£291
£307
£322
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$739M
-6.2% ▼
5Y CAGR: +16.8%
Gross Profit
$258M
-27.3% ▼
5Y CAGR: +12.0%
Operating Income
$136M
+1.5% ▲
5Y CAGR: +16.0%
Net Income
$66M
-13.7% ▼
5Y CAGR: +8.4%
EPS (Diluted)
$0.62
-7.5% ▼
5Y CAGR: +6.6%
EBITDA
$190M
-11.7% ▼
5Y CAGR: +17.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $607M | $825M | $789M | $788M | $739M |
| YoY Growth | +78.7% | +36.0% | -4.4% | -0.1% | -6.2% |
| Cost of Revenue | $340M | $471M | $408M | $434M | $482M |
| Gross Profit | $267M | $354M | $380M | $354M | $258M |
| Gross Margin | 43.9% | 42.9% | 48.2% | 45.0% | 34.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $108M | $140M | $112M | $121M | $122M |
| Operating Expenses | $124M | $152M | $206M | $221M | $122M |
| Operating Income | $115M | $189M | $174M | $134M | $136M |
| Operating Margin | 19.0% | 22.8% | 22.1% | 17.0% | 18.4% |
| Interest Expense | $8M | $19M | $36M | $32M | $30M |
| Income Before Tax | $108M | $170M | $138M | $103M | $88M |
| Tax Expense | $42M | $48M | $25M | $26M | $22M |
| Net Income | $66M | $122M | $113M | $77M | $66M |
| Net Margin | 10.9% | 14.8% | 14.4% | 9.7% | 9.0% |
| EPS (Diluted) | $0.58 | $1.01 | $0.94 | $0.67 | $0.62 |
| EBITDA | $200M | $269M | $254M | $215M | $190M |
| Shares Outstanding | 114M | 121M | 121M | 115M | 107M |