Also trades as: 5801.T (JPX) · $vol 818M · FUWAY (OTC) · $vol 2M

$23.91

+0.00 (+0.00%)

OTC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 56 · $16.8B mcap · 654M float · 0.0004% daily turnover · Short 80% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.32T +9.5% ▲

5Y CAGR: +10.1%

Gross Profit

$231.3B +14.6% ▲

5Y CAGR: +12.4%

Operating Income

$64.3B +36.4% ▲

5Y CAGR: +50.1%

Net Income

$73.0B +118.7% ▲

5Y CAGR: +48.8%

EPS (Diluted)

$103.70 +119.0% ▲

5Y CAGR: -6.1%

EBITDA

$107.7B +3.0% ▲

5Y CAGR: +21.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$930.5B	$1.07T	$1.06T	$1.20T	$1.32T
YoY Growth	+14.6%	+14.6%	-0.9%	+13.7%	+9.5%
Cost of Revenue	$792.0B	$910.8B	$899.4B	$1.00T	$1.08T
Gross Profit	$138.5B	$155.6B	$157.2B	$201.7B	$231.3B
Gross Margin	14.9%	14.6%	14.9%	16.8%	17.6%
R&D Expenses	$20.8B	$23.3B	$24.5B	$0	$0
SG&A Expenses	$127.3B	$141.3B	$147.8B	$154.6B	$1.0B
Operating Expenses	$127.0B	$141.3B	$147.8B	$154.6B	$167.0B
Operating Income	$11.4B	$15.4B	$11.2B	$47.1B	$64.3B
Operating Margin	1.2%	1.4%	1.1%	3.9%	4.9%
Interest Expense	$3.4B	$6.3B	$9.2B	$9.2B	$9.1B
Income Before Tax	$20.4B	$30.3B	$20.1B	$54.1B	$105.6B
Tax Expense	$7.2B	$10.7B	$11.6B	$16.8B	$29.2B
Net Income	$10.1B	$15.9B	$6.5B	$33.4B	$73.0B
Net Margin	1.1%	1.5%	0.6%	2.8%	5.5%
EPS (Diluted)	$143.38	$225.80	$92.39	$473.48	$103.70
EBITDA	$45.1B	$54.5B	$50.1B	$104.6B	$107.7B
Shares Outstanding	70M	70M	70M	70M	704M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$273.6B	$296.8B	$311.6B	$319.7B	$293.7B	$321.5B	$338.5B	$360.9B
Cost of Revenue	$232.4B	$245.1B	$258.6B	$263.9B	$244.3B	$267.4B	$279.6B	$293.2B
Gross Profit	$41.1B	$51.7B	$53.1B	$55.9B	$49.4B	$54.0B	$58.9B	$68.9B
Gross Margin	15.0%	17.4%	17.0%	17.5%	16.8%	16.8%	17.4%	19.1%
R&D Expenses	$0	$0	$0	$25.4B	$0	$0	$0	$28.4B
SG&A Expenses	$37.6B	$37.6B	$39.2B	$40.2B	$41.0B	$43.0B	$43.1B	$9.9B
Operating Expenses	$37.6B	$37.6B	$39.2B	$40.2B	$41.0B	$43.0B	$43.1B	$40.0B
Operating Income	$3.5B	$14.0B	$13.9B	$15.7B	$8.4B	$11.1B	$15.8B	$28.7B
Operating Margin	1.3%	4.7%	4.4%	4.9%	2.9%	3.4%	4.7%	8.0%
Interest Expense	$2.3B	$1.2B	$844M	$2.6B	$635M	$2.3B	$2.4B	$2.2B
Income Before Tax	$5.2B	$10.7B	$12.5B	$25.7B	$7.7B	$13.4B	$30.5B	$53.6B
Tax Expense	-$290M	$3.4B	$6.5B	$7.2B	$1.8B	$4.6B	$7.4B	$15.3B
Net Income	$4.7B	$6.5B	$5.2B	$17.0B	$5.2B	$7.9B	$22.6B	$37.0B
Net Margin	1.7%	2.2%	1.7%	5.3%	1.8%	2.5%	6.7%	10.3%
EPS (Diluted)	$66.37	$92.49	$73.30	$24.13	$7.32	$11.22	$32.09	$52.89
EBITDA	$30.8B	$24.2B	$23.6B	$26.0B	$18.8B	$26.5B	$44.3B	$39.7B
Shares Outstanding	70M	70M	70M	705M	705M	704M	704M	704M

FUWAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet