Also trades as: 5801.T (JPX) · $vol 818M · FUWAF (OTC) · $vol 0M

$14.61

+1.53 (+11.70%)

Weekly Expected Move ±10.5%

$12 $13 $15 $16 $18

OTC · Industrials · Electrical Equipment & Parts · Tech Score Buy · Power 73 · $20.6B mcap · 680M float · 0.025% daily turnover · Short 55% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.39T +15.4% ▲

5Y CAGR: +11.3%

Gross Profit

$243.7B +20.8% ▲

5Y CAGR: +13.6%

Operating Income

$67.7B +43.8% ▲

5Y CAGR: +51.7%

Net Income

$76.9B +130.4% ▲

5Y CAGR: +50.4%

EPS (Diluted)

$54.65 +130.8% ▲

5Y CAGR: -5.1%

EBITDA

$113.5B +8.6% ▲

5Y CAGR: +22.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$930.5B	$1.07T	$1.06T	$1.20T	$1.39T
YoY Growth	+14.6%	+14.6%	-0.9%	+13.7%	+15.4%
Cost of Revenue	$792.0B	$910.8B	$899.4B	$1.00T	$1.14T
Gross Profit	$138.5B	$155.6B	$157.2B	$201.7B	$243.7B
Gross Margin	14.9%	14.6%	14.9%	16.8%	17.6%
R&D Expenses	$20.8B	$23.3B	$24.5B	$0	$0
SG&A Expenses	$127.3B	$141.3B	$121.4B	$154.6B	$1.1B
Operating Expenses	$127.0B	$141.3B	$146.0B	$154.6B	$176.0B
Operating Income	$11.4B	$15.4B	$11.2B	$47.1B	$67.7B
Operating Margin	1.2%	1.4%	1.1%	3.9%	4.9%
Interest Expense	$3.4B	$6.3B	$9.2B	$9.2B	$9.5B
Income Before Tax	$20.4B	$30.3B	$20.1B	$54.1B	$111.3B
Tax Expense	$7.2B	$10.7B	$11.6B	$16.8B	$30.8B
Net Income	$10.1B	$15.9B	$6.5B	$33.4B	$76.9B
Net Margin	1.1%	1.5%	0.6%	2.8%	5.5%
EPS (Diluted)	$71.69	$112.90	$46.20	$236.75	$54.65
EBITDA	$45.1B	$54.5B	$50.1B	$104.6B	$113.5B
Shares Outstanding	141M	141M	141M	141M	1.41B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$273.6B	$296.8B	$311.6B	$319.7B	$293.7B	$322.5B	$344.3B	$425.9B
Cost of Revenue	$232.4B	$245.1B	$258.6B	$263.9B	$244.3B	$268.3B	$284.4B	$345.8B
Gross Profit	$41.1B	$51.7B	$53.1B	$55.9B	$49.4B	$54.2B	$59.9B	$80.1B
Gross Margin	15.0%	17.4%	17.0%	17.5%	16.8%	16.8%	17.4%	18.8%
R&D Expenses	$0	$0	$0	$25.4B	$0	$0	$0	$28.4B
SG&A Expenses	$37.6B	$37.6B	$39.2B	$40.2B	$41.0B	$43.1B	$43.8B	$9.9B
Operating Expenses	$37.6B	$37.6B	$39.2B	$40.2B	$41.0B	$43.1B	$43.8B	$39.6B
Operating Income	$3.5B	$14.0B	$13.9B	$15.7B	$8.4B	$11.1B	$16.1B	$29.2B
Operating Margin	1.3%	4.7%	4.4%	4.9%	2.9%	3.4%	4.7%	6.9%
Interest Expense	$2.3B	$1.2B	$844M	$2.6B	$635M	$2.3B	$2.4B	$2.2B
Income Before Tax	$5.2B	$10.7B	$12.5B	$25.7B	$7.7B	$13.4B	$31.0B	$54.6B
Tax Expense	-$290M	$3.4B	$6.5B	$7.2B	$1.8B	$4.6B	$7.5B	$15.6B
Net Income	$4.7B	$6.5B	$5.2B	$17.0B	$5.2B	$7.9B	$23.0B	$37.7B
Net Margin	1.7%	2.2%	1.7%	5.3%	1.8%	2.5%	6.7%	8.8%
EPS (Diluted)	$33.19	$46.25	$36.65	$120.66	$3.66	$5.65	$16.32	$29.02
EBITDA	$13.3B	$24.2B	$23.6B	$26.0B	$18.8B	$26.5B	$45.1B	$40.2B
Shares Outstanding	141M	141M	141M	141M	1.41B	1.41B	1.41B	1.41B

FUWAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet