Also trades as: FWEDF (OTC) · $vol 0M
FWZ.V TSXV
Fireweed Metals Corp.
1W: -6.5%
1M: -16.6%
3M: -18.5%
YTD: -21.6%
1Y: +14.8%
3Y: +79.4%
5Y: +315.9%
C$2.85 ($2.00)
+0.04 (+1.42%)
Weekly Expected Move ±6.0%
C$3
C$3
C$3
C$3
C$3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
-$53M
-29.2% ▼
Capital Expenditures
$1M
+73.3% ▲
5Y CAGR: +8.6%
Free Cash Flow
-$54M
-20.5% ▼
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$6M
+890.8% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$9M | -$14M | -$33M | -$35M | -$42M |
| Depreciation & Amort. | $43K | $41K | $450K | $676K | $550K |
| Stock-Based Comp. | $438K | $730K | $2K | $2M | $0 |
| Change in Working Capital | $429K | $711K | $560K | -$643K | -$3M |
| Other Non-Cash Items | -$736K | -$3M | -$4M | -$9M | -$9M |
| Operating Cash Flow | -$9M | -$15M | -$37M | -$41M | -$53M |
| — Investing Activities — | |||||
| Capital Expenditures | -$100K | -$339K | -$1M | -$266K | -$1M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $0 | -$2M | $0 | -$4M | -$561K |
| Investing Cash Flow | -$100K | -$2M | -$1M | -$4M | -$2M |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | -$382K | -$540K | $0 |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $82K | -$33K | $843K | $3M | -$186K |
| Financing Cash Flow | $15M | $49M | $17M | $45M | $60M |
| Net Change in Cash | $6M | $32M | -$21M | $594K | $6M |
| Cash End of Period | $8M | $40M | $19M | $20M | $26M |
| Free Cash Flow | -$9M | -$15M | -$38M | -$45M | -$54M |