G1C.AX ASX
Group One Capital Limited
1W: -5.1%
1M: +24.4%
3M: +12.0%
YTD: -49.1%
A$0.06 ($0.04)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
+149.5% ▲
5Y CAGR: +30.3%
Gross Profit
$1M
+259.3% ▲
5Y CAGR: +37.9%
Operating Income
$530K
+212.6% ▲
5Y CAGR: +35.5%
Net Income
$361K
+16.7% ▲
5Y CAGR: -7.4%
EPS (Diluted)
$0.00
-47.4% ▼
5Y CAGR: -22.2%
EBITDA
$530K
+212.6% ▲
5Y CAGR: +35.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $118K | $502K | $535K | $627K | $2M |
| YoY Growth | -71.7% | +327.5% | +6.4% | +17.3% | +149.5% |
| Cost of Revenue | $45K | $252K | $275K | $330K | $498K |
| Gross Profit | $73K | $251K | $260K | $297K | $1M |
| Gross Margin | 61.7% | 49.9% | 48.5% | 47.3% | 68.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $147K | $104K | $49K | $127K | $536K |
| Operating Expenses | $860K | $173K | $243K | $127K | $536K |
| Operating Income | -$788K | $78K | $16K | $170K | $530K |
| Operating Margin | -670.3% | 15.5% | 3.1% | 27.0% | 33.9% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $96K | $354K | $117K | $310K | $361K |
| Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income | $96K | $354K | $117K | $310K | $361K |
| Net Margin | 81.8% | 70.5% | 21.9% | 49.4% | 23.1% |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EBITDA | -$247K | $147K | $81K | $170K | $530K |
| Shares Outstanding | 153M | 153M | 153M | 161M | 351M |