Also trades as: 0QUS.L (LSE) · $vol 0M · GENTF (OTC) · $vol 0M

kr 69.90 ($6.95)

+4.60 (+7.04%)

Weekly Expected Move ±4.5%

kr 64 kr 67 kr 70 kr 73 kr 76

STO · Technology · Electronic Gaming & Multimedia · Tech Score Buy · Power 60 · kr 531.4M mcap · 6M float · 0.239% daily turnover

Revenue

$942M -17.0% ▼

5Y CAGR: -7.0%

Gross Profit

$567M -26.9% ▼

5Y CAGR: -6.3%

Operating Income

$56M -52.2% ▼

5Y CAGR: -21.7%

Net Income

$30M -74.8% ▼

5Y CAGR: -29.1%

EPS (Diluted)

$3.87 -74.6% ▼

5Y CAGR: -27.3%

EBITDA

$153M -41.5% ▼

5Y CAGR: -5.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.4B	$1.3B	$1.1B	$942M
YoY Growth	-3.0%	+6.4%	-5.7%	-14.0%	-17.0%
Cost of Revenue	$505M	$464M	$428M	$358M	$374M
Gross Profit	$810M	$936M	$892M	$776M	$567M
Gross Margin	61.6%	66.9%	67.6%	68.4%	60.2%
R&D Expenses	$189M	$364M	$364M	$312M	$277M
SG&A Expenses	$400M	$514M	$416M	$359M	$235M
Operating Expenses	$589M	$857M	$781M	$659M	$511M
Operating Income	$216M	$79M	$111M	$117M	$56M
Operating Margin	16.4%	5.7%	8.4%	10.3%	5.9%
Interest Expense	$1M	$266K	$1M	$354K	$2M
Income Before Tax	$209M	$76M	$137M	$126M	$28M
Tax Expense	$11M	$9M	$9M	$7M	-$2M
Net Income	$198M	$67M	$128M	$119M	$30M
Net Margin	15.1%	4.8%	9.7%	10.5%	3.2%
EPS (Diluted)	$23.32	$7.96	$15.84	$15.22	$3.87
EBITDA	$216M	$227M	$295M	$262M	$153M
Shares Outstanding	9M	8M	8M	8M	8M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$270M	$279M	$260M	$232M	$229M	$221M	$198M	$188M
Cost of Revenue	$84M	$86M	$79M	$69M	$66M	$86M	$76M	$51M
Gross Profit	$186M	$193M	$182M	$162M	$162M	$135M	$122M	$138M
Gross Margin	68.8%	69.1%	69.8%	70.0%	71.0%	61.1%	61.6%	73.1%
R&D Expenses	$73M	$76M	$74M	$65M	$68M	$70M	$71M	$70M
SG&A Expenses	$89M	$90M	$82M	$82M	$82M	$63M	$79M	$77M
Operating Expenses	$163M	$160M	$171M	$157M	$149M	$133M	$125M	$145M
Operating Income	$23M	$33M	$11M	$6M	$13M	$2M	-$2M	-$7M
Operating Margin	8.6%	11.8%	4.1%	2.4%	5.7%	0.8%	-1.2%	-3.7%
Interest Expense	$67K	$150K	$142K	$80K	$3K	$2M	$46K	$37K
Income Before Tax	$25M	$35M	$13M	$8M	$14M	-$7M	$9M	$6M
Tax Expense	$610K	$1M	$847K	$1M	$881K	-$4M	$2M	$440K
Net Income	$25M	$33M	$12M	$7M	$13M	-$2M	$7M	$5M
Net Margin	9.1%	12.0%	4.6%	3.0%	5.9%	-1.0%	3.7%	2.8%
EPS (Diluted)	$3.14	$4.29	$1.53	$0.88	$1.73	$-0.28	$0.95	$0.71
EBITDA	$26M	$65M	$13M	$8M	$15M	$25M	$20M	-$7M
Shares Outstanding	8M	8M	8M	8M	8M	8M	8M	8M

G5EN.ST STO