Also trades as: GAIL.BO (BSE) · $vol 1M · GAID.L (LSE) · $vol 0M · GAILF (OTC) · $vol 0M

₹171.22 ($1.78)

+0.67 (+0.39%)

NSE · Utilities · Regulated Gas · Tech Score Sell · Power 37 · ₹1.13T mcap · 2.69B float · 0.332% daily turnover

Revenue

$1.42T -0.2% ▼

5Y CAGR: +19.8%

Gross Profit

$242.0B -3.9% ▼

5Y CAGR: +12.1%

Operating Income

$76.8B -66.4% ▼

5Y CAGR: -8.4%

Net Income

$75.8B -39.1% ▼

5Y CAGR: +4.3%

EPS (Diluted)

$11.53 -39.1% ▼

5Y CAGR: +4.9%

EBITDA

$145.2B +0.7% ▲

5Y CAGR: +14.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$927.7B	$1.46T	$1.33T	$1.42T	$1.42T
YoY Growth	+61.7%	+57.0%	-8.5%	+6.5%	-0.2%
Cost of Revenue	$706.9B	$1.29T	$1.09T	$1.17T	$1.17T
Gross Profit	$220.8B	$162.3B	$244.3B	$251.8B	$242.0B
Gross Margin	23.8%	11.1%	18.3%	17.7%	17.1%
R&D Expenses	$117M	$124M	$204M	$162M	$0
SG&A Expenses	$18.9B	$19.0B	$23.5B	$23.3B	$0
Operating Expenses	$19.0B	$19.1B	$23.7B	$23.5B	$165.3B
Operating Income	$201.7B	$143.2B	$220.6B	$228.4B	$76.8B
Operating Margin	21.7%	9.8%	16.6%	16.1%	5.4%
Interest Expense	$2.0B	$3.7B	$7.2B	$7.5B	$9.6B
Income Before Tax	$154.6B	$72.6B	$126.0B	$161.0B	$97.3B
Tax Expense	$31.6B	$16.6B	$26.9B	$36.3B	$21.4B
Net Income	$122.6B	$56.2B	$99.0B	$124.5B	$75.8B
Net Margin	13.2%	3.9%	7.4%	8.8%	5.4%
EPS (Diluted)	$18.40	$8.52	$15.06	$18.93	$11.53
EBITDA	$150.6B	$73.4B	$135.7B	$144.3B	$145.2B
Shares Outstanding	6.66B	6.59B	6.58B	6.58B	6.58B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$347.4B	$338.9B	$368.3B	$364.4B	$353.1B	$355.4B	$351.7B	$355.8B
Cost of Revenue	$275.7B	$272.8B	$307.4B	$311.3B	$290.3B	$307.6B	$310.4B	$300.0B
Gross Profit	$71.7B	$66.0B	$60.9B	$53.2B	$62.9B	$47.7B	$41.4B	$55.7B
Gross Margin	20.6%	19.5%	16.5%	14.6%	17.8%	13.4%	11.8%	15.7%
R&D Expenses	$0	$0	$0	$162M	$0	$0	$0	$0
SG&A Expenses	$5.6B	$5.6B	$5.7B	$6.4B	$5.3B	$24.9B	$0	$0
Operating Expenses	$5.6B	$5.6B	$5.7B	$6.6B	$5.3B	$24.9B	$24.0B	$45.9B
Operating Income	$66.1B	$60.5B	$55.2B	$46.6B	$57.5B	$22.8B	$17.4B	$9.8B
Operating Margin	19.0%	17.8%	15.0%	12.8%	16.3%	6.4%	4.9%	2.8%
Interest Expense	$2.1B	$1.9B	$1.7B	$1.8B	$2.1B	$2.3B	$2.5B	$2.6B
Income Before Tax	$41.1B	$34.7B	$52.7B	$32.4B	$30.3B	$25.7B	$21.6B	$19.7B
Tax Expense	$9.3B	$7.8B	$11.9B	$7.3B	$6.5B	$5.8B	$4.4B	$4.8B
Net Income	$31.8B	$26.9B	$40.8B	$24.9B	$23.7B	$19.7B	$17.6B	$14.8B
Net Margin	9.2%	7.9%	11.1%	6.8%	6.7%	5.6%	5.0%	4.2%
EPS (Diluted)	$4.84	$4.10	$6.21	$3.79	$3.60	$3.00	$2.67	$2.26
EBITDA	$45.6B	$40.5B	$29.5B	$35.7B	$36.3B	$37.0B	$32.7B	$27.0B
Shares Outstanding	6.58B	6.57B	6.57B	6.57B	6.58B	6.58B	6.58B	6.57B

GAIL.NS NSE