GAPW-B.ST STO
Gapwaves AB (publ)
1W: +4.1%
1M: +8.1%
3M: -26.1%
YTD: +9.4%
1Y: -27.7%
3Y: -40.2%
5Y: -78.5%
kr 12.76 ($1.27)
+0.48 (+3.91%)
Weekly Expected Move ±8.8%
kr 11
kr 12
kr 13
kr 14
kr 15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$91M
+37.0% ▲
5Y CAGR: +41.0%
Gross Profit
-$47M
-210.0% ▼
Operating Income
-$47M
-19.3% ▼
Net Income
-$58M
-11.9% ▼
EPS (Diluted)
$-1.87
-12.0% ▼
EBITDA
-$31M
+26.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $35M | $64M | $28M | $66M | $91M |
| YoY Growth | +114.4% | +83.7% | -57.0% | +140.2% | +37.0% |
| Cost of Revenue | $13M | $21M | $50M | $23M | $138M |
| Gross Profit | $22M | $43M | -$22M | $43M | -$47M |
| Gross Margin | 62.6% | 67.4% | -81.4% | 64.6% | -51.9% |
| R&D Expenses | $5M | $4M | $3M | $0 | $0 |
| SG&A Expenses | $32M | $29M | $31M | $0 | $0 |
| Operating Expenses | $58M | $67M | $49M | $82M | $0 |
| Operating Income | -$37M | -$24M | -$71M | -$39M | -$47M |
| Operating Margin | -104.7% | -37.5% | -259.2% | -59.6% | -51.9% |
| Interest Expense | $72K | $56K | $1K | $2M | $4M |
| Income Before Tax | -$36M | -$20M | -$69M | -$52M | -$58M |
| Tax Expense | $0 | -$4M | -$3K | -$15M | $0 |
| Net Income | -$36M | -$15M | -$69M | -$52M | -$58M |
| Net Margin | -104.2% | -24.0% | -251.7% | -78.8% | -64.3% |
| EPS (Diluted) | $-1.18 | $-0.49 | $-2.22 | $-1.67 | $-1.87 |
| EBITDA | -$35M | -$14M | -$61M | -$42M | -$31M |
| Shares Outstanding | 31M | 31M | 31M | 31M | 31M |