GDYR.JK JKT
PT Goodyear Indonesia Tbk
1W: +1.4%
1M: +0.5%
3M: +2.3%
YTD: +0.0%
1Y: -4.7%
3Y: -14.4%
5Y: -24.8%
Rp1,125.00 ($0.06)
+0.00 (+0.00%)
Weekly Expected Move ±2.9%
Rp1059
Rp1092
Rp1125
Rp1158
Rp1191
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$176M
+2.8% ▲
5Y CAGR: +4.8%
Gross Profit
$20M
-1.6% ▼
5Y CAGR: +4.6%
Operating Income
$8M
-11.3% ▼
5Y CAGR: +27.9%
Net Income
$6M
+9.0% ▲
EPS (Diluted)
$0.01
+7.1% ▲
EBITDA
$14M
-7.4% ▼
5Y CAGR: +12.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $108M | $150M | $172M | $171M | $176M |
| YoY Growth | -22.3% | +38.7% | +14.8% | -0.8% | +2.8% |
| Cost of Revenue | $98M | $136M | $162M | $151M | $156M |
| Gross Profit | $10M | $14M | $10M | $20M | $20M |
| Gross Margin | 9.5% | 9.3% | 5.9% | 11.8% | 11.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10M | $11M | $12M | $12M | $12M |
| Operating Expenses | $10M | $11M | $12M | $12M | $12M |
| Operating Income | $115K | $3M | -$2M | $9M | $8M |
| Operating Margin | 0.1% | 1.9% | -1.0% | 5.1% | 4.4% |
| Interest Expense | $0 | $0 | $0 | $0 | $752K |
| Income Before Tax | -$3M | $2M | -$435K | $7M | $8M |
| Tax Expense | $4M | $29K | $3M | $891K | $2M |
| Net Income | -$7M | $2M | -$3M | $6M | $6M |
| Net Margin | -6.6% | 1.6% | -1.8% | 3.3% | 3.6% |
| EPS (Diluted) | $-0.02 | $0.01 | $-0.01 | $0.01 | $0.01 |
| EBITDA | $6M | $9M | $5M | $15M | $14M |
| Shares Outstanding | 410M | 410M | 410M | 410M | 410M |