Also trades as: GBNXF (OTC) · $vol 2M
GEI.TO TSX
Gibson Energy Inc.
1W: +3.7%
1M: -0.5%
3M: +8.2%
YTD: +14.8%
1Y: +24.1%
3Y: +85.3%
5Y: +86.8%
C$31.45 ($22.05)
+0.41 (+1.32%)
Weekly Expected Move ±2.9%
C$30
C$31
C$31
C$32
C$33
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$10.7B
-9.3% ▼
5Y CAGR: +16.7%
Gross Profit
$427M
+0.9% ▲
5Y CAGR: +6.9%
Operating Income
$351M
+2.1% ▲
5Y CAGR: +7.3%
Net Income
$198M
+29.9% ▲
5Y CAGR: +10.3%
EPS (Diluted)
$1.20
+29.0% ▲
5Y CAGR: +7.9%
EBITDA
$527M
+6.2% ▲
5Y CAGR: +6.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7.2B | $11.0B | $11.0B | $11.8B | $10.7B |
| YoY Growth | +46.0% | +53.0% | -0.2% | +6.9% | -9.3% |
| Cost of Revenue | $6.9B | $10.6B | $10.5B | $11.4B | $10.3B |
| Gross Profit | $298M | $394M | $483M | $424M | $427M |
| Gross Margin | 4.1% | 3.6% | 4.4% | 3.6% | 4.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $58M | $61M | $104M | $87M | $76M |
| Operating Expenses | $56M | $39M | $82M | $79M | $76M |
| Operating Income | $243M | $355M | $402M | $344M | $351M |
| Operating Margin | 3.4% | 3.2% | 3.6% | 2.9% | 3.3% |
| Interest Expense | $61M | $65M | $108M | $139M | $142M |
| Income Before Tax | $181M | $290M | $285M | $206M | $254M |
| Tax Expense | $36M | $67M | $71M | $54M | $57M |
| Net Income | $145M | $223M | $214M | $152M | $198M |
| Net Margin | 2.0% | 2.0% | 1.9% | 1.3% | 1.8% |
| EPS (Diluted) | $0.97 | $1.50 | $1.41 | $0.93 | $1.20 |
| EBITDA | $381M | $449M | $494M | $496M | $527M |
| Shares Outstanding | 149M | 149M | 152M | 164M | 165M |