Also trades as: GFPT-R.BK (SET) · $vol 1M

฿11.30 ($0.34)

+0.00 (+0.00%)

Weekly Expected Move ±3.8%

฿10 ฿11 ฿11 ฿12 ฿12

SET · Consumer Defensive · Packaged Foods · Tech Score Strong Buy · Power 66 · ฿14.2B mcap · 365M float · 0.971% daily turnover

Revenue

$18.8B -2.5% ▼

5Y CAGR: +5.4%

Gross Profit

$3.1B +15.4% ▲

5Y CAGR: +7.9%

Operating Income

$1.6B +4.8% ▲

5Y CAGR: +4.4%

Net Income

$2.4B +23.6% ▲

5Y CAGR: +12.5%

EPS (Diluted)

$1.95 +24.2% ▲

5Y CAGR: +12.5%

EBITDA

$3.3B -17.7% ▼

5Y CAGR: +7.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$13.8B	$18.2B	$19.0B	$19.3B	$18.8B
YoY Growth	-4.8%	+32.2%	+4.1%	+1.9%	-2.5%
Cost of Revenue	$12.7B	$15.4B	$16.7B	$16.6B	$15.8B
Gross Profit	$1.1B	$2.9B	$2.2B	$2.7B	$3.1B
Gross Margin	7.8%	15.7%	11.7%	13.8%	16.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.6B	$1.5B	$1.6B	$1.5B
Operating Expenses	$1.3B	$1.2B	$1.1B	$1.1B	$1.5B
Operating Income	$272M	$2.4B	$1.2B	$1.5B	$1.6B
Operating Margin	2.0%	13.0%	6.1%	8.0%	8.6%
Interest Expense	$70M	$86M	$110M	$119M	$102M
Income Before Tax	$233M	$2.3B	$1.6B	$2.3B	$2.7B
Tax Expense	$22M	$209M	$192M	$266M	$245M
Net Income	$209M	$2.0B	$1.4B	$2.0B	$2.4B
Net Margin	1.5%	11.2%	7.3%	10.2%	12.9%
EPS (Diluted)	$0.17	$1.63	$1.10	$1.57	$1.95
EBITDA	$1.3B	$3.1B	$2.7B	$4.1B	$3.3B
Shares Outstanding	1.25B	1.25B	1.25B	1.25B	1.25B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.1B	$4.9B	$4.6B	$4.9B	$4.7B	$4.6B	$4.3B	$4.6B
Cost of Revenue	$4.3B	$4.3B	$4.0B	$4.1B	$3.8B	$3.9B	$3.6B	$3.9B
Gross Profit	$785M	$627M	$652M	$816M	$963M	$650M	$625M	$786M
Gross Margin	15.5%	12.8%	14.0%	16.7%	20.3%	14.2%	14.6%	16.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$413M	$405M	$365M	$344M	$350M	$411M	$316M	$349M
Operating Expenses	$348M	$251M	$271M	$274M	$253M	$411M	$316M	$349M
Operating Income	$436M	$376M	$381M	$542M	$710M	$239M	$309M	$437M
Operating Margin	8.6%	7.7%	8.2%	11.1%	15.0%	5.2%	7.2%	9.4%
Interest Expense	$31M	$28M	$27M	$26M	$25M	$24M	$22M	$21M
Income Before Tax	$612M	$467M	$675M	$713M	$798M	$513M	$556M	$671M
Tax Expense	$66M	$80M	$34M	$69M	$77M	$65M	$36M	$67M
Net Income	$542M	$383M	$638M	$642M	$715M	$443M	$517M	$601M
Net Margin	10.7%	7.8%	13.7%	13.2%	15.1%	9.7%	12.1%	12.9%
EPS (Diluted)	$0.43	$0.31	$0.51	$0.51	$0.57	$0.35	$0.41	$0.48
EBITDA	$1.1B	$932M	$1.1B	$1.2B	$1.3B	$657M	$732M	$863M
Shares Outstanding	1.26B	1.25B	1.25B	1.26B	1.26B	1.25B	1.25B	1.25B

GFPT.BK SET