Also trades as: 0O2W.L (LSE) · $vol 0M

€26.50 ($29.62)

+0.15 (+0.57%)

Weekly Expected Move ±4.5%

€24 €25 €26 €28 €29

XETRA · Technology · Information Technology Services · Tech Score Buy · Power 66 · €677.5M mcap · 16M float · 0.394% daily turnover

Revenue

$888M +2.0% ▲

5Y CAGR: +14.8%

Gross Profit

$111M +14.3% ▲

5Y CAGR: +9.7%

Operating Income

$49M -30.4% ▼

5Y CAGR: +24.8%

Net Income

$33M -29.2% ▼

5Y CAGR: +27.0%

EPS (Diluted)

$1.27 -28.2% ▼

5Y CAGR: +27.3%

EBITDA

$49M -48.4% ▼

5Y CAGR: +4.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$566M	$730M	$802M	$871M	$888M
YoY Growth	+27.3%	+29.0%	+9.8%	+8.6%	+2.0%
Cost of Revenue	$471M	$584M	$661M	$774M	$777M
Gross Profit	$95M	$134M	$141M	$97M	$111M
Gross Margin	16.8%	18.3%	17.6%	11.1%	12.5%
R&D Expenses	$9M	$16M	$18M	$16M	$0
SG&A Expenses	$16M	$18M	$19M	$22M	$0
Operating Expenses	$52M	$81M	$73M	$66M	$69M
Operating Income	$41M	$54M	$68M	$71M	$49M
Operating Margin	7.2%	7.4%	8.5%	8.2%	5.6%
Interest Expense	$1M	$1M	$4M	$8M	$6M
Income Before Tax	$40M	$66M	$68M	$65M	$46M
Tax Expense	$10M	$20M	$20M	$19M	$13M
Net Income	$30M	$46M	$48M	$46M	$33M
Net Margin	5.3%	6.3%	6.0%	5.3%	3.7%
EPS (Diluted)	$1.14	$1.76	$1.84	$1.77	$1.27
EBITDA	$61M	$88M	$93M	$96M	$49M
Shares Outstanding	26M	26M	26M	26M	26M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$216M	$225M	$222M	$220M	$214M	$233M	$230M	$233M
Cost of Revenue	$180M	$200M	$192M	$186M	$184M	$215M	$201M	$200M
Gross Profit	$36M	$25M	$30M	$33M	$30M	$18M	$28M	$33M
Gross Margin	16.5%	11.2%	13.4%	15.1%	13.9%	7.8%	12.4%	14.2%
R&D Expenses	$4M	$16M	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$19M	$16M	$0	$0	$0	$18M	$0
Operating Expenses	$16M	$17M	$19M	$23M	$16M	$11M	$16M	$20M
Operating Income	$20M	$19M	$11M	$10M	$14M	$15M	$13M	$13M
Operating Margin	9.1%	8.5%	4.9%	4.5%	6.6%	6.2%	5.6%	5.6%
Interest Expense	$2M	$2M	$1M	$1M	$2M	$2M	$1M	$1M
Income Before Tax	$18M	$17M	$10M	$9M	$13M	$14M	$12M	$12M
Tax Expense	$5M	$4M	$3M	$3M	$4M	$3M	$3M	$3M
Net Income	$13M	$13M	$7M	$6M	$9M	$11M	$9M	$9M
Net Margin	5.9%	5.6%	3.2%	2.9%	4.2%	4.5%	3.7%	3.7%
EPS (Diluted)	$0.48	$0.48	$0.27	$0.24	$0.34	$0.42	$0.34	$0.33
EBITDA	$26M	$24M	$17M	$15M	$20M	$20M	$17M	$18M
Shares Outstanding	26M	26M	26M	26M	26M	25M	26M	25M

GFT.DE XETRA