GIGA.OL OSL
Gigante Salmon AS
1W: -5.7%
1M: -7.9%
3M: -26.6%
YTD: -42.8%
1Y: -42.1%
3Y: -58.9%
5Y: -10.0%
kr 4.77 ($0.49)
-0.10 (-2.05%)
Weekly Expected Move ±5.1%
kr 4
kr 5
kr 5
kr 5
kr 5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$1.5B
+24.8% ▲
5Y CAGR: +86.6%
Total Liabilities
$803M
+60.3% ▲
5Y CAGR: +239.7%
Shareholders Equity
$716M
-0.0% ▼
5Y CAGR: +61.4%
Cash & Investments
$7M
-93.8% ▼
5Y CAGR: -36.9%
Total Debt
$853M
+88.3% ▲
5Y CAGR: +246.6%
Net Debt
$846M
+144.4% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $259M | $182M | $115M | $107M | $7M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $259M | $182M | $115M | $107M | $7M |
| Net Receivables | $7M | $20M | $21M | $31M | $40M |
| Inventory | $0 | $226K | $0 | $76M | $235M |
| Other Current Assets | $0 | $0 | $0 | $3M | $1K |
| Total Current Assets | $265M | $202M | $136M | $217M | $281M |
| Property, Plant & Equip. | $21M | $110M | $515M | $990M | $1.2B |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $16K | $0 | $100K | $100K | $100K |
| Other Non-Current Assets | -$16K | $0 | $0 | -$1K | $0 |
| Total Non-Current Assets | $25M | $116M | $522M | $999M | $1.2B |
| Total Assets | $291M | $318M | $658M | $1.2B | $1.5B |
| — Liabilities — | |||||
| Accounts Payable | $16M | $37M | $34M | $19M | $44M |
| Short-Term Debt | $0 | $0 | $0 | $37M | $132M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $384K | $630K | $11M | $28M | $16M |
| Total Current Liabilities | $17M | $38M | $46M | $85M | $193M |
| Long-Term Debt | $0 | $0 | $130M | $300M | $610M |
| Other Non-Current Liab. | $0 | $1K | $0 | $1K | -$111M |
| Total Non-Current Liabilities | $0 | $1K | $130M | $416M | $610M |
| Total Liabilities | $17M | $38M | $176M | $501M | $803M |
| — Equity — | |||||
| Common Stock | $106M | $106M | $134M | $171M | $171M |
| Retained Earnings | $3M | $8M | $9M | $7M | $7M |
| Accumulated OCI | $114K | $115K | $0 | -$999 | $0 |
| Total Stockholders Equity | $274M | $280M | $482M | $716M | $716M |
| Total Liabilities & Equity | $291M | $318M | $658M | $1.2B | $1.5B |
| — Key Metrics — | |||||
| Total Debt | $0 | $0 | $130M | $453M | $853M |
| Net Debt | -$259M | -$182M | $15M | $346M | $846M |
| Total Investments | $16K | $0 | $100K | $100K | $100K |