GIL.DE XETRA
DMG Mori AG
1W: -1.7%
1M: -1.3%
3M: -0.6%
YTD: -2.3%
1Y: +0.9%
3Y: +14.3%
5Y: +22.8%
€46.70 ($52.22)
-0.10 (-0.21%)
Weekly Expected Move ±0.9%
€46
€46
€47
€47
€48
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$2.1B
-6.2% ▼
5Y CAGR: +2.7%
Gross Profit
$347M
-70.3% ▼
5Y CAGR: -15.9%
Operating Income
$105M
-57.3% ▼
5Y CAGR: +5.1%
Net Income
$183M
+132.9% ▲
5Y CAGR: +28.6%
EPS (Diluted)
$2.32
+132.0% ▲
5Y CAGR: +28.6%
EBITDA
$105M
-69.5% ▼
5Y CAGR: -7.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.4B | $2.5B | $2.2B | $2.1B |
| YoY Growth | +12.1% | +15.2% | +5.6% | -10.8% | -6.2% |
| Cost of Revenue | $1.1B | $1.3B | $1.3B | $1.1B | $1.7B |
| Gross Profit | $918M | $1.1B | $1.2B | $1.2B | $347M |
| Gross Margin | 44.7% | 45.3% | 49.0% | 52.3% | 16.6% |
| R&D Expenses | $73M | $77M | $84M | $0 | $0 |
| SG&A Expenses | $563M | $134M | $168M | $146M | $235M |
| Operating Expenses | $794M | $854M | $996M | $921M | $242M |
| Operating Income | $124M | $217M | $229M | $245M | $105M |
| Operating Margin | 6.0% | 9.2% | 9.2% | 11.0% | 5.0% |
| Interest Expense | $6M | $7M | $16M | $17M | $19M |
| Income Before Tax | $122M | $216M | $238M | $255M | $124M |
| Tax Expense | $36M | $63M | $66M | $75M | $38M |
| Net Income | $84M | $145M | $153M | $79M | $183M |
| Net Margin | 4.1% | 6.1% | 6.1% | 3.5% | 8.7% |
| EPS (Diluted) | $1.07 | $1.84 | $1.95 | $1.00 | $2.32 |
| EBITDA | $194M | $303M | $321M | $344M | $105M |
| Shares Outstanding | 79M | 79M | 79M | 79M | 79M |