Also trades as: GL9.IR (DUB) · $vol 14M · GLB.L (LSE) · $vol 2M · GLAPF (OTC) · $vol 0M

$123.07

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 36 · $5.9B mcap · 42M float · 0.0002% daily turnover · Short 49% of daily vol

Revenue

$3.4B -12.3% ▼

5Y CAGR: -2.5%

Gross Profit

$842M -27.8% ▼

5Y CAGR: +4.5%

Operating Income

$300M +27.7% ▲

5Y CAGR: +21.3%

Net Income

$156M -5.0% ▼

5Y CAGR: +1.7%

EPS (Diluted)

$3.10 +0.0% ▲

5Y CAGR: +8.6%

EBITDA

$427M +26.8% ▲

5Y CAGR: +12.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.2B	$5.6B	$5.4B	$3.8B	$3.4B
YoY Growth	+9.8%	+32.3%	-2.3%	-29.2%	-12.3%
Cost of Revenue	$3.4B	$4.7B	$4.3B	$2.7B	$2.5B
Gross Profit	$831M	$954M	$1.1B	$1.2B	$842M
Gross Margin	19.8%	17.2%	20.7%	30.4%	25.0%
R&D Expenses	$29M	$32M	$0	$0	$0
SG&A Expenses	$608M	$628M	$655M	$715M	$542M
Operating Expenses	$672M	$730M	$732M	$931M	$542M
Operating Income	$158M	$220M	$392M	$235M	$300M
Operating Margin	3.8%	4.0%	7.2%	6.1%	8.9%
Interest Expense	$23M	$22M	$19M	$32M	$27M
Income Before Tax	$158M	$222M	$392M	$208M	$179M
Tax Expense	$17M	$25M	$45M	$43M	$22M
Net Income	$189M	$253M	$312M	$165M	$156M
Net Margin	4.5%	4.6%	5.7%	4.3%	4.6%
EPS (Diluted)	$2.40	$3.40	$6.35	$3.10	$3.10
EBITDA	$291M	$361M	$561M	$336M	$427M
Shares Outstanding	59M	59M	54M	53M	51M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.7B	$2.5B	$2.9B	$1.7B	$2.1B	$1.6B	$2.0B	$2.1B
Cost of Revenue	$2.2B	$2.1B	$2.2B	$1.1B	$1.5B	$1.2B	$1.5B	$1.5B
Gross Profit	$449M	$481M	$643M	$564M	$601M	$447M	$497M	$555M
Gross Margin	16.9%	18.9%	22.3%	33.3%	28.0%	27.3%	24.7%	26.6%
R&D Expenses	$32M	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$284M	$299M	$356M	$353M	$301M	$276M	$371M	$361M
Operating Expenses	$366M	$284M	$448M	$400M	$531M	$341M	$310M	$344M
Operating Income	$128M	$197M	$196M	$165M	$70M	$106M	$187M	$211M
Operating Margin	4.8%	7.7%	6.8%	9.7%	3.3%	6.5%	9.3%	10.1%
Interest Expense	$10M	$0	$19M	$0	$29M	$10M	$17M	$17M
Income Before Tax	$75M	$196M	$196M	$158M	$50M	$97M	$94M	$181M
Tax Expense	$9M	$19M	$26M	$25M	$19M	$13M	$11M	$27M
Net Income	$66M	$177M	$135M	$134M	$31M	$84M	$84M	$154M
Net Margin	2.5%	7.0%	4.7%	7.9%	1.4%	5.2%	4.2%	7.4%
EPS (Diluted)	$1.20	$3.20	$3.15	$2.50	$0.40	$1.65	$1.70	$3.15
EBITDA	$160M	$204M	$357M	$235M	$99M	$195M	$260M	$279M
Shares Outstanding	55M	55M	54M	53M	53M	52M	50M	49M

GLAPY OTC