$39.31

-0.90 (-2.24%)

Weekly Expected Move ±5.4%

$35 $37 $39 $41 $44

NASDAQ · Consumer Cyclical · Specialty Retail · Tech Score Buy · Power 68 · $6.6B mcap · 106M float · 1.49% daily turnover · Short 65% of daily vol

Revenue

$962M +27.8% ▲

5Y CAGR: +47.8%

Gross Profit

$436M +28.5% ▲

5Y CAGR: +58.6%

Operating Income

$72M +205.5% ▲

5Y CAGR: +53.5%

Net Income

$68M +190.4% ▲

5Y CAGR: +77.1%

EPS (Diluted)

$0.39 +186.7% ▲

5Y CAGR: +131.2%

EBITDA

$93M -8.8% ▼

5Y CAGR: +60.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$245M	$409M	$570M	$753M	$962M
YoY Growth	+79.9%	+66.8%	+39.3%	+32.1%	+27.8%
Cost of Revenue	$154M	$251M	$336M	$413M	$526M
Gross Profit	$91M	$158M	$234M	$339M	$436M
Gross Margin	37.3%	38.7%	41.0%	45.1%	45.3%
R&D Expenses	$30M	$81M	$98M	$105M	$123M
SG&A Expenses	$127M	$266M	$273M	$302M	$242M
Operating Expenses	$157M	$348M	$371M	$407M	$365M
Operating Income	-$66M	-$189M	-$137M	-$68M	$72M
Operating Margin	-26.8%	-46.3%	-24.0%	-9.0%	7.4%
Interest Expense	$9M	$12M	$0	$11M	$1M
Income Before Tax	-$74M	-$201M	-$132M	-$79M	$70M
Tax Expense	$705K	-$6M	$2M	-$4M	$2M
Net Income	-$75M	-$195M	-$134M	-$76M	$68M
Net Margin	-30.6%	-47.8%	-23.5%	-10.0%	7.1%
EPS (Diluted)	$-0.74	$-1.24	$-0.81	$-0.45	$0.39
EBITDA	-$65M	-$160M	$36M	$102M	$93M
Shares Outstanding	102M	158M	164M	167M	176M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$176M	$263M	$190M	$215M	$221M	$337M	$252M	$299M
Cost of Revenue	$96M	$144M	$106M	$117M	$121M	$182M	$137M	$167M
Gross Profit	$80M	$119M	$84M	$98M	$100M	$155M	$115M	$132M
Gross Margin	45.5%	45.1%	44.3%	45.5%	45.1%	46.0%	45.6%	44.1%
R&D Expenses	$27M	$28M	$28M	$31M	$31M	$33M	$33M	$35M
SG&A Expenses	$74M	$85M	$75M	$56M	$52M	$59M	$49M	$52M
Operating Expenses	$101M	$113M	$103M	$87M	$83M	$92M	$82M	$87M
Operating Income	-$21M	$5M	-$19M	$11M	$17M	$63M	$33M	$45M
Operating Margin	-12.0%	2.0%	-10.1%	4.9%	7.7%	18.8%	13.1%	14.9%
Interest Expense	$1M	$6M	$0	$0	$3M	$916K	$1M	$0
Income Before Tax	-$22M	-$891K	-$17M	$11M	$14M	$62M	$32M	$49M
Tax Expense	$343K	-$2M	$541K	$1M	$790K	-$102K	$1M	$2M
Net Income	-$23M	$2M	-$18M	$10M	$13M	$62M	$30M	$48M
Net Margin	-12.8%	0.6%	-9.4%	4.9%	6.0%	18.6%	12.0%	16.0%
EPS (Diluted)	$-0.13	$0.01	$-0.11	$0.06	$0.07	$0.35	$0.17	$0.27
EBITDA	-$16M	$159M	$23M	$15M	$23M	$69M	$40M	$49M
Shares Outstanding	168M	176M	169M	170M	176M	176M	174M	175M

GLBE NASDAQ