Also trades as: GLRS.TA (TLV) · $vol 0M

$143.97

+0.00 (+0.00%)

OTC · Consumer Defensive · Tobacco · Tech Score Neutral · Power 53 · $178.1M mcap · 1M float · 0.0007% daily turnover · Short 100% of daily vol

Revenue

$754M +13.4% ▲

5Y CAGR: +10.2%

Gross Profit

$229M +16.0% ▲

5Y CAGR: +6.8%

Operating Income

$97M +19.3% ▲

5Y CAGR: +2.3%

Net Income

$74M +24.6% ▲

5Y CAGR: +3.0%

EPS (Diluted)

$58.56 +23.3% ▲

5Y CAGR: +1.5%

EBITDA

$123M +21.3% ▲

5Y CAGR: +6.0%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$521M	$549M	$596M	$665M	$754M
YoY Growth	+12.1%	+5.4%	+8.5%	+11.5%	+13.4%
Cost of Revenue	$342M	$366M	$403M	$468M	$525M
Gross Profit	$179M	$184M	$193M	$197M	$229M
Gross Margin	34.3%	33.4%	32.5%	29.7%	30.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$16M	$19M	$21M	$25M	$27M
Operating Expenses	$81M	$86M	$99M	$116M	$132M
Operating Income	$97M	$98M	$95M	$81M	$97M
Operating Margin	18.7%	17.9%	15.9%	12.2%	12.8%
Interest Expense	$2M	$2M	$4M	$11M	$13M
Income Before Tax	$94M	$95M	$90M	$75M	$91M
Tax Expense	$22M	$22M	$21M	$21M	$22M
Net Income	$72M	$73M	$70M	$59M	$74M
Net Margin	13.9%	13.2%	11.8%	8.9%	9.8%
EPS (Diluted)	$59.97	$59.19	$57.18	$47.51	$58.56
EBITDA	$107M	$109M	$107M	$101M	$123M
Shares Outstanding	1M	1M	1M	1M	1M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$197M	$201M	$207M	$149M	$184M	$190M	$200M	$200M
Cost of Revenue	$138M	$142M	$150M	$96M	$124M	$131M	$140M	$143M
Gross Profit	$59M	$59M	$57M	$54M	$60M	$59M	$60M	$57M
Gross Margin	30.0%	29.2%	27.6%	36.0%	32.4%	30.9%	29.8%	28.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$33M	$32M	$34M	-$73M	$34M	$35M	$32M	$32M
Operating Expenses	$33M	$31M	$34M	$34M	$35M	$35M	$32M	$32M
Operating Income	$26M	$28M	$23M	$20M	$25M	$23M	$28M	$25M
Operating Margin	13.3%	13.8%	11.3%	13.1%	13.6%	12.3%	13.8%	12.7%
Interest Expense	$4M	$4M	$3M	$2M	$4M	$4M	$4M	$5M
Income Before Tax	$23M	$24M	$28M	$16M	$21M	$19M	$24M	$22M
Tax Expense	$6M	$6M	$5M	$4M	$6M	$5M	$7M	$6M
Net Income	$17M	$19M	$24M	$13M	$17M	$15M	$18M	$16M
Net Margin	8.7%	9.4%	11.5%	9.0%	9.3%	8.0%	8.8%	7.8%
EPS (Diluted)	$14.33	$14.95	$18.84	$10.60	$13.29	$12.04	$14.14	$12.56
EBITDA	$31M	$33M	$36M	$23M	$30M	$28M	$34M	$31M
Shares Outstanding	1M	1M	1M	1M	1M	1M	1M	1M

GLBGF OTC