— Know what they know.
Not Investment Advice
Also trades as: GLIBK (NASDAQ) · $vol 15M · GLIBA (NASDAQ) · $vol 2M

GLIBB OTC

Liberty Capital Corporation
1W: -13.5% 1M: -13.5% 3M: +7.1% YTD: -39.8% 1Y: -36.2%
$22.50
-1.43 (-5.98%)
 
Weekly Expected Move ±4.8%
$20 $21 $22 $24 $25
OTC · Communication Services · Telecommunications Services · Tech Score Sell · Power 41 · $89.8M mcap · 37M float · 0.0001% daily turnover · Short 88% of daily vol

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
5
ROE
1
ROA
1
D/E
3
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. GLIBB receives an overall rating of C+. Strongest factors: DCF (5/5). Areas of concern: ROE (1/5), ROA (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-10-01 B- C+
2026-09-26 None ADDED
2026-09-26 EXISTED None
2026-09-22 None ADDED
2026-09-19 EXISTED None
2026-09-15 None ADDED
2026-09-13 EXISTED None
2026-09-09 None ADDED
2026-09-08 EXISTED None
2026-09-01 None ADDED

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 26 Grade D
Profitability
34
Balance Sheet
46
Earnings Quality
30
Growth
—
Value
50
Momentum
—
Safety
15
Cash Flow
29
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. GLIBB scores highest in Value (50/100) and lowest in Safety (15/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.12
Distress Zone
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.84
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
BB
Score: 40.7/100
Earnings Quality
—
OCF/NI: -0.55x
Accruals: -24.6%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. GLIBB scores 0.12, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. GLIBB scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. GLIBB's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. GLIBB receives an estimated rating of BB (score: 40.7/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-2.05x
PEG
0.00x
P/S
0.08x
P/B
0.53x
P/FCF
17.14x
P/OCF
2.73x
EV/EBITDA
-10.26x
EV/Revenue
1.59x
EV/EBIT
-4.20x
EV/FCF
32.88x
Earnings Yield
-66.31%
FCF Yield
5.83%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. GLIBB currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.304
NI / EBT
×
Interest Burden
1.112
EBT / EBIT
×
EBIT Margin
-0.379
EBIT / Rev
×
Asset Turnover
0.288
Rev / Assets
×
Equity Multiplier
2.028
Assets / Equity
=
ROE
-32.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. GLIBB's ROE of -32.1% is driven by Asset Turnover (0.288), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.30 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 301 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$22.50
Median 1Y
$14.06
5th Pctile
$6.91
95th Pctile
$28.65
Ann. Volatility
43.2%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Ronald A. Duncan
President and Chief Executive Officer
$459,643 $1,459,893 $12,937,719
Renee L. Wilm
Chief Legal Officer and Chief Administrative Officer
$— $493,462 $493,462
Brian J. Wendling
Principal Financial Officer and Chief Accounting Officer
$— $252,904 $252,904

CEO Pay Ratio

203:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $12,937,719
Avg Employee Cost (SGA/emp): $63,830
Employees: 1,880

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
1,880
Revenue / Employee
$556,383
Rev: $1,046,000,000
Profit / Employee
$-246,277
NI: $-463,000,000
SGA / Employee
$63,830
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE -44.2% — -33.5% -32.1% -32.10%
ROA -20.2% -69.9% -17.6% -15.8% -15.83%
ROIC -29.2% 42.6% -14.4% -12.3% -12.29%
ROCE -17.9% -53.6% -13.7% -11.6% -11.58%
Gross Margin 0.0% 26.3% 28.1% 71.4% 71.43%
Operating Margin -1.9% 12.2% 12.9% 13.9% 13.87%
Net Margin -2.4% 6.1% 7.0% 6.7% 6.72%
EBITDA Margin -1.7% 32.8% 33.6% 43.3% 43.28%
FCF Margin 8.2% 2.9% 4.8% 4.8% 4.84%
OCF Margin 29.6% 27.7% 28.6% 30.4% 30.40%
ROIC Economic snapshot only -10.33%
Cash ROA snapshot only 8.75%
Cash ROIC snapshot only 12.29%
CROIC snapshot only 1.96%
NOPAT Margin snapshot only -30.41%
Pretax Margin snapshot only -42.15%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 14.51%
SBC / Revenue snapshot only 0.89%
Valuation
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio -1.67 -2.52 -2.58 -1.51 -2.051
P/S Ratio 3.94 2.86 1.91 0.83 0.083
P/B Ratio 0.74 — 0.86 0.48 0.534
P/FCF 48.17 99.11 40.01 17.14 17.143
P/OCF 13.31 10.32 6.67 2.73 2.727
EV/EBITDA -2.22 -1.85 -8.04 -10.26 -10.261
EV/Revenue 3.74 1.24 2.70 1.59 1.590
EV/EBIT -1.98 -1.42 -4.99 -4.20 -4.195
EV/FCF 45.74 42.78 56.47 32.88 32.878
Earnings Yield -60.0% -39.8% -38.7% -66.3% -66.31%
FCF Yield 2.1% 1.0% 2.5% 5.8% 5.83%
PEG Ratio snapshot only 0.003
Price/Tangible Book snapshot only 1.505
EV/OCF snapshot only 5.231
EV/Gross Profit snapshot only 5.180
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 1.34 — 3.31 3.37 3.373
Quick Ratio 1.34 — 3.31 3.37 3.373
Debt/Equity 0.05 — 0.61 0.73 0.731
Net Debt/Equity -0.04 — 0.36 0.44 0.444
Debt/Assets 0.02 0.00 0.32 0.36 0.360
Debt/EBITDA -0.17 -0.00 -4.02 -8.08 -8.076
Net Debt/EBITDA 0.12 2.44 -2.34 -4.91 -4.911
Interest Coverage -40.42 -19.70 -13.52 -8.93 -8.930
Equity Multiplier 2.19 — 1.90 2.03 2.028
Cash Ratio snapshot only 2.436
Debt Service Coverage snapshot only -3.651
Cash to Debt snapshot only 0.392
FCF to Debt snapshot only 0.039
Defensive Interval snapshot only 666.3 days
Efficiency & Turnover
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.09 0.61 0.24 0.29 0.288
Inventory Turnover — — — — —
Receivables Turnover 1.89 — 5.50 7.73 7.733
Payables Turnover — — 5.20 5.53 5.528
DSO 193 0 66 47 47.2 days
DIO 0 0 0 0 0.0 days
DPO 0 0 70 66 66.0 days
Cash Conversion Cycle 193 0 -4 -19 -18.8 days
Fixed Asset Turnover snapshot only 0.772
Cash Velocity snapshot only 2.038
Capital Intensity snapshot only 3.474
Growth Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — — — —
Internal Growth Rate — — — — —
Cash Flow Quality
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income -0.13 -0.24 -0.39 -0.55 -0.553
FCF/OCF 0.28 0.10 0.17 0.16 0.159
FCF/Net Income snapshot only -0.088
CapEx/Revenue 21.4% 24.9% 23.9% 25.6% 25.57%
CapEx/Depreciation snapshot only 1.141
Accruals Ratio -0.23 -0.87 -0.24 -0.25 -0.246
Sloan Accruals snapshot only -0.066
Cash Flow Adequacy snapshot only 1.189
Dividends & Buybacks
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — —
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio — — — — —
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -20.1% -20.2% -35.6% -35.60%
Total Shareholder Return 0.0% -20.1% -20.2% -35.6% -35.60%
DuPont Factors
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.22 1.24 1.27 1.30 1.304
Interest Burden (EBT/EBIT) 1.02 1.05 1.07 1.11 1.112
EBIT Margin -1.89 -0.87 -0.54 -0.38 -0.379
Asset Turnover 0.09 0.61 0.24 0.29 0.288
Equity Multiplier 2.19 — 1.90 2.03 2.028
Per Share
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $-21.15 $-14.85 $-14.32 $-13.93 $-13.93
Book Value/Share $47.81 $0.00 $42.80 $43.38 $43.83
Tangible Book/Share $12.34 $0.00 $13.40 $13.95 $13.95
Revenue/Share $8.96 $13.04 $19.38 $25.32 $25.32
FCF/Share $0.73 $0.38 $0.93 $1.23 $1.23
OCF/Share $2.65 $3.62 $5.55 $7.70 $7.70
Cash/Share $4.32 $21.23 $10.88 $12.43 $12.43
EBITDA/Share $-15.05 $-8.69 $-6.50 $-3.92 $-3.92
Debt/Share $2.54 $0.00 $26.10 $31.70 $31.70
Net Debt/Share $-1.78 $-21.23 $15.22 $19.27 $19.27
Academic Models
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — 0.124
Altman Z-Prime snapshot only 0.077
Piotroski F-Score 3 3 3 3 3
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -6.838
ROIC (Greenblatt) snapshot only -21.37%
Net-Net WC snapshot only $-26.95
EVA snapshot only $-558700000.00
Credit
Metric Trend Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only BB
Credit Score 37.65 42.50 40.70 40.70 40.700
Credit Grade snapshot only 12
Implied Spread (bps) snapshot only 475.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms