— Know what they know.
Not Investment Advice
Also trades as: GLIBA (NASDAQ) · $vol 2M · GLIBB (OTC) · $vol 0M

GLIBK NASDAQ

Liberty Capital Corporation
1W: -1.3% 1M: -11.2% 3M: +3.8% YTD: -35.7% 1Y: -37.6%
$23.24
-0.26 (-1.09%)
 
Weekly Expected Move ±3.1%
$22 $23 $23 $24 $25
NASDAQ · Communication Services · Telecommunications Services · Tech Score Sell · Power 31 · $86.5M mcap · 37M float · 1.77% daily turnover · Short 72% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
45.8 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: 2.8%
Cost Advantage
56
Intangibles
47
Switching Cost
60
Network Effect
19
Scale
33
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. GLIBK shows a Weak competitive edge (45.8/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. ROIC of 2.8% suggests modest returns relative to capital deployed.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
5
ROE
1
ROA
1
D/E
3
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. GLIBK receives an overall rating of C+. Strongest factors: DCF (5/5). Areas of concern: ROE (1/5), ROA (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-10-01 B- C+
2026-08-20 C+ B-
2026-05-08 C- C+
2026-02-13 C+ C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 36 Grade B
Profitability
37
Balance Sheet
64
Earnings Quality
72
Growth
—
Value
69
Momentum
—
Safety
15
Cash Flow
40
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. GLIBK scores highest in Earnings Quality (72/100) and lowest in Safety (15/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.51
Distress Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-8.21
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
BB+
Score: 47.0/100
Earnings Quality
75/100
OCF/NI: 4.64x
Accruals: -5.2%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. GLIBK scores 0.51, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. GLIBK scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. GLIBK's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. GLIBK receives an estimated rating of BB+ (score: 47.0/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). GLIBK's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-2.05x
PEG
0.00x
P/S
0.08x
P/B
0.53x
P/FCF
30.80x
P/OCF
3.72x
EV/EBITDA
5.94x
EV/Revenue
2.16x
EV/EBIT
16.17x
EV/FCF
58.34x
Earnings Yield
5.80%
FCF Yield
3.25%
Shareholder Yield
0.00%
Graham Number
$34.93
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. GLIBK currently has negative earnings — the P/E ratio is not meaningful. An earnings yield of 5.8% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $34.93 per share, suggesting a potential 50% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.714
NI / EBT
×
Interest Burden
0.693
EBT / EBIT
×
EBIT Margin
0.134
EBIT / Rev
×
Asset Turnover
0.215
Rev / Assets
×
Equity Multiplier
2.028
Assets / Equity
=
ROE
2.9%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. GLIBK's ROE of 2.9% is driven by Asset Turnover (0.215), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$10.62
Price/Value
2.03x
Margin of Safety
-102.92%
Premium
102.92%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with GLIBK's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. GLIBK trades at a 103% premium to its adjusted intrinsic value of $10.62, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of -2.1x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 310 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$23.24
Median 1Y
$16.89
5th Pctile
$8.56
95th Pctile
$33.44
Ann. Volatility
40.5%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
1,880
Revenue / Employee
$556,383
Rev: $1,046,000,000
Profit / Employee
$-164,362
NI: $-309,000,000
SGA / Employee
$70,745
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'25 Q1'26 Q2'26 Current
ROE 0.9% 2.0% 2.9% 2.88%
ROA 0.5% 1.0% 1.4% 1.42%
ROIC 1.0% 2.0% 2.8% 2.79%
ROCE 1.0% 2.2% 3.0% 3.05%
Gross Margin 26.3% 28.1% 71.4% 71.43%
Operating Margin 12.2% 12.9% 13.9% 13.87%
Net Margin 6.1% 7.0% 6.7% 6.72%
EBITDA Margin 32.8% 33.6% 43.3% 43.28%
FCF Margin -2.3% 3.1% 3.7% 3.70%
OCF Margin 26.0% 28.2% 30.7% 30.69%
ROIC Economic snapshot only 2.34%
Cash ROA snapshot only 6.59%
Cash ROIC snapshot only 9.26%
CROIC snapshot only 1.12%
NOPAT Margin snapshot only 9.26%
Pretax Margin snapshot only 9.26%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 14.68%
SBC / Revenue snapshot only 0.93%
Valuation
Metric Trend Q4'25 Q1'26 Q2'26 Current
P/E Ratio 92.57 43.78 17.25 -2.051
P/S Ratio 5.65 2.87 1.14 0.083
P/B Ratio 0.88 0.87 0.50 0.534
P/FCF -246.85 93.03 30.80 30.800
P/OCF 21.78 10.19 3.72 3.717
EV/EBITDA 25.70 12.19 5.94 5.940
EV/Revenue 8.44 4.05 2.16 2.161
EV/EBIT 69.07 31.78 16.17 16.172
EV/FCF -368.35 131.09 58.34 58.336
Earnings Yield 1.1% 2.3% 5.8% 5.80%
FCF Yield -0.4% 1.1% 3.2% 3.25%
PEG Ratio snapshot only 0.003
Price/Tangible Book snapshot only 1.546
EV/OCF snapshot only 7.041
EV/Gross Profit snapshot only 5.252
Acquirers Multiple snapshot only 16.667
Shareholder Yield snapshot only 0.00%
Graham Number snapshot only $34.93
Leverage & Solvency
Metric Trend Q4'25 Q1'26 Q2'26 Current
Current Ratio 3.14 3.31 3.37 3.373
Quick Ratio 3.14 3.31 3.37 3.373
Debt/Equity 0.68 0.61 0.73 0.731
Net Debt/Equity 0.43 0.36 0.44 0.444
Debt/Assets 0.34 0.32 0.36 0.360
Debt/EBITDA 13.41 6.07 4.61 4.611
Net Debt/EBITDA 8.48 3.54 2.80 2.804
Interest Coverage 2.91 3.47 3.26 3.258
Equity Multiplier 2.02 1.90 2.03 2.028
Cash Ratio snapshot only 2.436
Debt Service Coverage snapshot only 8.871
Cash to Debt snapshot only 0.392
FCF to Debt snapshot only 0.022
Defensive Interval snapshot only 1076.2 days
Efficiency & Turnover
Metric Trend Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.08 0.16 0.21 0.215
Inventory Turnover — — — —
Receivables Turnover 1.86 3.67 5.77 5.771
Payables Turnover 1.57 3.09 3.50 3.504
DSO 196 99 63 63.2 days
DIO 0 0 0 0.0 days
DPO 233 118 104 104.2 days
Cash Conversion Cycle -36 -19 -41 -40.9 days
Fixed Asset Turnover snapshot only 0.576
Cash Velocity snapshot only 1.521
Capital Intensity snapshot only 4.655
Growth Quality
Metric Trend Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate 0.9% 2.0% 2.9% 2.88%
Internal Growth Rate 0.5% 1.1% 1.4% 1.44%
Cash Flow Quality
Metric Trend Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 4.25 4.29 4.64 4.640
FCF/OCF -0.09 0.11 0.12 0.121
FCF/Net Income snapshot only 0.560
OCF/EBITDA snapshot only 0.844
CapEx/Revenue 28.2% 25.1% 27.0% 26.98%
CapEx/Depreciation snapshot only 1.172
Accruals Ratio -0.02 -0.03 -0.05 -0.052
Sloan Accruals snapshot only -0.051
Cash Flow Adequacy snapshot only 1.137
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — —
Chowder Number — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -20.2% -20.1% -34.7% -34.67%
Total Shareholder Return -20.2% -20.1% -34.7% -34.67%
DuPont Factors
Metric Trend Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.76 0.72 0.71 0.714
Interest Burden (EBT/EBIT) 0.66 0.71 0.69 0.693
EBIT Margin 0.12 0.13 0.13 0.134
Asset Turnover 0.08 0.16 0.21 0.215
Equity Multiplier 2.02 1.90 2.03 2.028
Per Share
Metric Trend Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.40 $0.85 $1.25 $1.25
Book Value/Share $42.41 $42.80 $43.38 $43.83
Tangible Book/Share $12.66 $13.40 $13.95 $13.95
Revenue/Share $6.58 $12.95 $18.90 $25.32
FCF/Share $-0.15 $0.40 $0.70 $1.23
OCF/Share $1.71 $3.65 $5.80 $7.70
Cash/Share $10.65 $10.88 $12.43 $12.43
EBITDA/Share $2.16 $4.30 $6.88 $6.88
Debt/Share $28.97 $26.10 $31.70 $31.70
Net Debt/Share $18.31 $15.22 $19.27 $19.27
Academic Models
Metric Trend Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — 0.514
Altman Z-Prime snapshot only 1.017
Piotroski F-Score 4 4 4 4
Beneish M-Score — — — —
Ohlson O-Score snapshot only -8.210
ROIC (Greenblatt) snapshot only 5.62%
Net-Net WC snapshot only $-26.95
EVA snapshot only $-180600000.00
Credit
Metric Trend Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only BB+
Credit Score 37.12 44.82 47.00 47.002
Credit Grade snapshot only 11
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 45
Sector Credit Rank snapshot only 39

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms