GLORY.BK SET
Glory Forever Public Company Limited
1W: -13.6%
1M: +9.2%
3M: -9.5%
YTD: +50.8%
1Y: -15.2%
3Y: -69.0%
฿0.95 ($0.03)
+0.04 (+4.40%)
Weekly Expected Move ±19.0%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$129M
-4.4% ▼
5Y CAGR: +10.4%
Gross Profit
$34M
-6.6% ▼
5Y CAGR: -5.0%
Operating Income
-$15M
+67.2% ▲
Net Income
-$37M
+45.8% ▲
EPS (Diluted)
$-0.14
+44.0% ▲
EBITDA
$23M
+2748.6% ▲
5Y CAGR: -1.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $91M | $133M | $86M | $134M | $129M |
| YoY Growth | +16.2% | +46.0% | -35.7% | +57.1% | -4.4% |
| Cost of Revenue | $40M | $64M | $60M | $99M | $95M |
| Gross Profit | $51M | $69M | $26M | $36M | $34M |
| Gross Margin | 55.8% | 51.7% | 30.0% | 26.7% | 26.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30M | $34M | $55M | $72M | $48M |
| Operating Expenses | $31M | $29M | $76M | $81M | $48M |
| Operating Income | $19M | $40M | -$27M | -$45M | -$15M |
| Operating Margin | 20.4% | 29.7% | -31.6% | -33.7% | -11.6% |
| Interest Expense | $609K | $0 | $0 | $0 | $17K |
| Income Before Tax | $19M | $37M | -$49M | -$52M | -$30M |
| Tax Expense | $4M | $8M | -$8M | $11M | $1M |
| Net Income | $15M | $29M | -$41M | -$68M | -$37M |
| Net Margin | 16.5% | 21.8% | -47.5% | -50.4% | -28.6% |
| EPS (Diluted) | $0.07 | $0.08 | $-0.15 | $-0.25 | $-0.14 |
| EBITDA | $33M | $61M | $40K | -$853K | $23M |
| Shares Outstanding | 214M | 270M | 270M | 270M | 270M |