— Know what they know.
Not Investment Advice
Also trades as: GLTR.IL (IOB) · $vol 0M · GLTVF (OTC) · GLTR.ME (MCX)

GLTR.L LSE

Globaltrans Investment Plc
1W: +19.3%
$0.88
Last traded 2023-04-26 — delisted
LSE · Industrials · Railroads · $156.9M mcap

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
94
Balance Sheet
93
Earnings Quality
78
Growth
—
Value
—
Momentum
—
Safety
—
Cash Flow
80

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
—
—
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-19.15
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
AA-
Score: 81.1/100
Earnings Quality
75/100
OCF/NI: 1.17x
Accruals: -8.5%
The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. GLTR.L scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. GLTR.L's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. GLTR.L receives an estimated rating of AA- (score: 81.1/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). GLTR.L's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
0.34x
PEG
0.00x
P/S
0.13x
P/B
0.13x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
$2474.15
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 0.3x earnings, GLTR.L trades at a deep value multiple. Graham's intrinsic value formula yields $2474.15 per share, suggesting a potential 281054% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.814
NI / EBT
×
Interest Burden
1.106
EBT / EBIT
×
EBIT Margin
0.390
EBIT / Rev
×
Asset Turnover
1.419
Rev / Assets
×
Equity Multiplier
1.210
Assets / Equity
=
ROE
60.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. GLTR.L's ROE of 60.1% is driven by Asset Turnover (1.419), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$3437.56
Price/Value
—
Margin of Safety
—
Premium
—
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with GLTR.L's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. GLTR.L trades at a premium to its adjusted intrinsic value of $3437.56, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 0.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
ROE 19.8% 41.8% 52.1% 60.1% 60.12%
ROA 12.2% 29.0% 39.9% 49.7% 49.70%
ROIC 17.3% 40.1% 62.0% 90.2% 90.18%
ROCE 19.6% 36.1% 49.6% 59.4% 59.35%
Gross Margin 42.5% 43.1% 46.3% 46.5% 46.52%
Operating Margin 37.2% 37.7% 40.4% 40.2% 40.18%
Net Margin 29.1% 40.2% 33.6% 36.5% 36.53%
EBITDA Margin 44.6% 48.7% 49.8% 47.4% 47.41%
FCF Margin 23.5% 27.6% 28.9% 31.3% 31.30%
OCF Margin 40.3% 39.9% 39.5% 41.0% 41.01%
ROIC Economic snapshot only 50.44%
Cash ROA snapshot only 58.17%
Cash ROIC snapshot only 1.18%
CROIC snapshot only 90.09%
NOPAT Margin snapshot only 31.33%
Pretax Margin snapshot only 43.06%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 5.54%
SBC / Revenue snapshot only 0.04%
Valuation
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
P/E Ratio — — — — 0.340
P/S Ratio — — — — 0.125
P/B Ratio — — — — 0.132
P/FCF — — — — —
P/OCF — — — — —
EV/EBITDA — — — — —
EV/Revenue — — — — —
EV/EBIT — — — — —
EV/FCF — — — — —
Earnings Yield — — — — —
FCF Yield — — — — —
PEG Ratio snapshot only 0.003
Graham Number snapshot only $2474.15
Leverage & Solvency
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Current Ratio 1.22 2.38 3.95 6.87 6.875
Quick Ratio 1.18 2.32 3.87 6.77 6.769
Debt/Equity 0.37 0.29 0.19 0.10 0.100
Net Debt/Equity 0.13 -0.09 -0.24 -0.40 -0.404
Debt/Assets 0.23 0.20 0.14 0.08 0.083
Debt/EBITDA 1.21 0.52 0.26 0.12 0.122
Net Debt/EBITDA 0.43 -0.16 -0.34 -0.49 -0.493
Interest Coverage 23.45 24.05 38.01 52.48 52.484
Equity Multiplier 1.63 1.44 1.31 1.21 1.210
Cash Ratio snapshot only 6.042
Debt Service Coverage snapshot only 64.285
Cash to Debt snapshot only 5.026
FCF to Debt snapshot only 5.356
Defensive Interval snapshot only 2319.1 days
Efficiency & Turnover
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Asset Turnover 0.42 0.83 1.16 1.42 1.419
Inventory Turnover 33.15 61.73 73.84 107.39 107.389
Receivables Turnover 12.11 21.47 32.59 39.44 39.436
Payables Turnover 78.21 114.32 153.17 108.53 108.535
DSO 30 17 11 9 9.3 days
DIO 11 6 5 3 3.4 days
DPO 5 3 2 3 3.4 days
Cash Conversion Cycle 36 20 14 9 9.3 days
Fixed Asset Turnover snapshot only 2.707
Operating Cycle snapshot only 12.7 days
Cash Velocity snapshot only 3.404
Capital Intensity snapshot only 0.705
Growth Quality
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 19.8% 41.8% 52.1% 60.1% 60.12%
Internal Growth Rate 13.8% 40.9% 66.4% 98.8% 98.80%
Cash Flow Quality
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
OCF/Net Income 1.39 1.14 1.14 1.17 1.170
FCF/OCF 0.58 0.69 0.73 0.76 0.763
FCF/Net Income snapshot only 0.893
OCF/EBITDA snapshot only 0.860
CapEx/Revenue 16.8% 12.2% 10.6% 9.7% 9.71%
CapEx/Depreciation snapshot only 1.036
Accruals Ratio -0.05 -0.04 -0.06 -0.08 -0.085
Sloan Accruals snapshot only -0.112
Cash Flow Adequacy snapshot only 4.225
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Dividend Yield — — — — 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.00%
Div. Increase Streak — — — — —
Chowder Number — — — — —
Buyback Yield — — — — —
Net Buyback Yield — — — — —
Total Shareholder Return — — — — —
DuPont Factors
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Tax Burden (NI/EBT) 0.82 0.84 0.82 0.81 0.814
Interest Burden (EBT/EBIT) 0.95 1.12 1.09 1.11 1.106
EBIT Margin 0.37 0.37 0.39 0.39 0.390
Asset Turnover 0.42 0.83 1.16 1.42 1.419
Equity Multiplier 1.63 1.44 1.31 1.21 1.210
Per Share
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
EPS (Diluted TTM) $75.07 $192.32 $291.67 $404.42 $404.42
Book Value/Share $378.36 $460.63 $559.97 $672.73 $559.97
Tangible Book/Share $378.35 $460.62 $559.96 $672.64 $672.64
Revenue/Share $258.26 $549.75 $845.72 $1154.37 $587.42
FCF/Share $60.81 $151.85 $244.01 $361.34 $183.19
OCF/Share $104.12 $219.13 $333.65 $473.37 $229.51
Cash/Share $90.01 $173.57 $239.89 $339.12 $239.89
EBITDA/Share $115.12 $256.97 $404.42 $550.75 $550.75
Debt/Share $139.30 $132.46 $103.60 $67.47 $67.47
Net Debt/Share $49.29 $-41.11 $-136.29 $-271.65 $-271.65
Academic Models
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Altman Z-Score — — — — —
Piotroski F-Score 4 4 4 4 4
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -19.146
ROIC (Greenblatt) snapshot only 59.47%
Net-Net WC snapshot only $244.83
EVA snapshot only $57344845185.33
Credit
Metric Trend Q4'22 Q2'23 Q4'23 Q2'24 Current
Credit Rating snapshot only AA-
Credit Score 77.83 80.80 81.13 81.11 81.107
Credit Grade snapshot only 4
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 80
Sector Credit Rank snapshot only 70

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms