Also trades as: GMDCLTD.NS (NSE) · $vol 7M

₹488.45 ($5.07)

+0.65 (+0.13%)

BSE · Energy · Coal · Tech Score Strong Sell · Power 26 · ₹155.0B mcap · 83M float · 0.124% daily turnover

Revenue

$25.2B -11.5% ▼

5Y CAGR: +13.4%

Gross Profit

$8.9B -8.3% ▼

5Y CAGR: -7.7%

Operating Income

$3.3B -41.8% ▼

5Y CAGR: -22.7%

Net Income

$9.6B +39.5% ▲

EPS (Diluted)

$30.08 +39.5% ▲

EBITDA

$13.9B +39.9% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$27.3B	$35.0B	$25.1B	$29.6B	$25.2B
YoY Growth	+103.5%	+28.0%	-28.1%	+17.8%	-11.5%
Cost of Revenue	$178M	$5.5B	$4.4B	$5.6B	$16.3B
Gross Profit	$27.1B	$29.5B	$20.8B	$24.0B	$8.9B
Gross Margin	99.3%	84.3%	82.5%	81.2%	35.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$13.0B	$10.7B	$13.3B	$5.6B
Operating Expenses	$1.4B	$13.0B	$10.7B	$13.3B	$5.6B
Operating Income	$25.7B	$16.5B	$10.0B	$10.7B	$3.3B
Operating Margin	94.1%	47.1%	40.0%	36.2%	13.0%
Interest Expense	$33M	$23M	$10M	$3M	$71M
Income Before Tax	$7.8B	$16.5B	$8.0B	$8.9B	$12.7B
Tax Expense	$3.3B	$4.4B	$2.0B	$2.1B	$3.1B
Net Income	$4.5B	$12.0B	$6.0B	$6.9B	$9.6B
Net Margin	16.3%	34.4%	23.8%	23.2%	37.9%
EPS (Diluted)	$14.02	$37.88	$18.78	$21.57	$30.08
EBITDA	$7.2B	$13.4B	$6.6B	$7.7B	$13.9B
Shares Outstanding	318M	318M	318M	318M	318M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.2B	$5.9B	$6.5B	$7.9B	$7.3B	$5.3B	$5.8B	$8.1B
Cost of Revenue	$1.4B	$1.1B	$1.3B	$6.0B	$4.5B	$2.8B	$3.2B	$5.5B
Gross Profit	$6.7B	$4.8B	$5.2B	$1.8B	$2.8B	$2.4B	$2.6B	$2.7B
Gross Margin	82.3%	81.7%	80.0%	23.4%	38.4%	46.2%	44.6%	33.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$2.6B	$3.0B	$4.0B	$3.3B	$1.2B	$1.3B	$2.1B
Operating Expenses	$3.7B	$2.6B	$3.0B	-$55M	$1.3B	$2.0B	$1.8B	$2.1B
Operating Income	$3.0B	$2.2B	$2.2B	$1.9B	$1.5B	$477M	$787M	$554M
Operating Margin	36.8%	37.7%	33.4%	24.1%	20.1%	9.0%	13.6%	6.8%
Interest Expense	$7M	$7M	$7M	$900K	$5M	$6M	$7M	$54M
Income Before Tax	$2.5B	$1.8B	$1.8B	$2.8B	$2.2B	$6.3B	$1.8B	$2.3B
Tax Expense	$650M	$534M	$316M	$589M	$606M	$1.6B	$464M	$406M
Net Income	$1.8B	$1.3B	$1.5B	$2.3B	$1.6B	$4.7B	$1.3B	$1.9B
Net Margin	22.5%	21.6%	22.6%	28.8%	22.4%	88.3%	23.0%	23.8%
EPS (Diluted)	$5.79	$4.02	$4.64	$7.12	$5.15	$14.65	$4.18	$6.10
EBITDA	$2.1B	$1.4B	$852M	$3.1B	$2.5B	$6.5B	$2.0B	$1.0B
Shares Outstanding	318M	318M	318M	318M	318M	318M	318M	318M

GMDCLTD.BO BSE