Also trades as: GNSPF (OTC) · $vol 0M

A$9.89 ($6.86)

+0.45 (+4.77%)

Weekly Expected Move ±7.8%

A$8 A$9 A$9 A$10 A$11

ASX · Industrials · Engineering & Construction · Tech Score Strong Buy · Power 68 · A$1.7B mcap · 78M float · 1.17% daily turnover

Revenue

$1.3B +70.5% ▲

5Y CAGR: +32.1%

Gross Profit

$156M -72.9% ▼

5Y CAGR: -6.7%

Operating Income

$73M +42.9% ▲

5Y CAGR: +30.6%

Net Income

$49M +38.6% ▲

5Y CAGR: +29.7%

EPS (Diluted)

$0.26 +36.8% ▲

5Y CAGR: +24.7%

EBITDA

$95M +67.3% ▲

5Y CAGR: +28.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$451M	$444M	$551M	$751M	$1.3B
YoY Growth	+41.8%	-1.5%	+24.1%	+36.3%	+70.5%
Cost of Revenue	$139M	$401M	$151M	$173M	$1.1B
Gross Profit	$312M	$44M	$400M	$578M	$156M
Gross Margin	69.1%	9.8%	72.6%	76.9%	12.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$138M	$25M	$174M	$490M	$83M
Operating Expenses	$293M	$25M	$370M	$527M	$83M
Operating Income	$20M	$19M	$30M	$51M	$73M
Operating Margin	4.5%	4.2%	5.4%	6.8%	5.7%
Interest Expense	$1M	$2M	$2M	$2M	$7M
Income Before Tax	$20M	$17M	$28M	$53M	$73M
Tax Expense	$6M	$3M	$8M	$17M	$24M
Net Income	$14M	$13M	$19M	$35M	$49M
Net Margin	3.0%	3.0%	3.5%	4.7%	3.8%
EPS (Diluted)	$0.08	$0.08	$0.11	$0.19	$0.26
EBITDA	$33M	$32M	$43M	$57M	$95M
Shares Outstanding	162M	177M	181M	183M	188M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$225M	$220M	$250M	$301M	$333M	$418M	$535M	$746M
Cost of Revenue	$205M	$196M	$223M	$77M	$67M	$106M	$468M	$657M
Gross Profit	$20M	$24M	$27M	$224M	$266M	$312M	$68M	$89M
Gross Margin	8.9%	10.8%	10.6%	74.5%	79.8%	74.6%	12.6%	11.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$14M	$12M	$14M	$198M	$231M	$259M	$31M	$52M
Operating Expenses	$13M	$14M	$14M	$210M	$246M	$281M	$31M	$52M
Operating Income	$7M	$10M	$13M	$15M	$20M	$32M	$37M	$36M
Operating Margin	2.9%	4.3%	5.1%	5.0%	5.9%	7.6%	6.9%	4.9%
Interest Expense	$695K	$853K	$927K	$2M	$1M	$1M	$3M	$4M
Income Before Tax	$7M	$11M	$13M	$15M	$20M	$32M	$36M	$36M
Tax Expense	$295K	$3M	$4M	$5M	$6M	$11M	$12M	$12M
Net Income	$6M	$7M	$9M	$10M	$14M	$22M	$25M	$24M
Net Margin	2.8%	3.2%	3.6%	3.4%	4.1%	5.2%	4.6%	3.2%
EPS (Diluted)	$0.04	$0.04	$0.05	$0.06	$0.08	$0.12	$0.14	$0.13
EBITDA	$15M	$19M	$22M	$22M	$23M	$34M	$46M	$49M
Shares Outstanding	177M	178M	178M	184M	181M	184M	183M	192M

GNP.AX ASX