Also trades as: GOLDIAM.NS (NSE) · $vol 4M

₹312.25 ($3.24)

+1.50 (+0.48%)

BSE · Consumer Cyclical · Luxury Goods · Tech Score Sell · Power 37 · ₹46.7B mcap · 57M float · 0.118% daily turnover

Revenue

$9.8B +25.1% ▲

5Y CAGR: +19.2%

Gross Profit

$2.7B +21.9% ▲

5Y CAGR: +17.3%

Operating Income

$1.9B +23.8% ▲

5Y CAGR: +20.0%

Net Income

$1.7B +45.6% ▲

5Y CAGR: +22.8%

EPS (Diluted)

$15.43 +40.7% ▲

5Y CAGR: +22.9%

EBITDA

$2.5B +38.8% ▲

5Y CAGR: +19.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$6.9B	$5.3B	$6.0B	$7.8B	$9.8B
YoY Growth	+69.4%	-22.5%	+13.1%	+29.5%	+25.1%
Cost of Revenue	$5.0B	$3.5B	$4.6B	$5.6B	$7.0B
Gross Profit	$1.9B	$1.8B	$1.4B	$2.2B	$2.7B
Gross Margin	27.1%	33.8%	22.9%	28.8%	28.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$129M	$212M	$257M	$714M	$840M
Operating Expenses	$618M	$269M	$267M	$714M	$840M
Operating Income	$1.3B	$990M	$1.1B	$1.5B	$1.9B
Operating Margin	18.9%	18.6%	18.4%	19.6%	19.4%
Interest Expense	$8M	$4M	$277K	$4M	$33M
Income Before Tax	$1.5B	$1.2B	$1.2B	$1.7B	$2.3B
Tax Expense	$427M	$323M	$312M	$554M	$602M
Net Income	$1.1B	$852M	$908M	$1.2B	$1.7B
Net Margin	15.3%	16.0%	15.1%	15.0%	17.5%
EPS (Diluted)	$9.54	$7.75	$8.44	$10.97	$15.43
EBITDA	$1.5B	$1.3B	$1.3B	$1.8B	$2.5B
Shares Outstanding	110M	109M	108M	107M	111M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.7B	$1.4B	$2.8B	$2.0B	$2.3B	$1.9B	$3.2B	$2.3B
Cost of Revenue	$1.1B	$788M	$1.9B	$1.4B	$1.6B	$1.4B	$2.3B	$1.6B
Gross Profit	$542M	$582M	$880M	$541M	$707M	$517M	$875M	$784M
Gross Margin	32.7%	42.5%	31.5%	27.2%	30.8%	26.8%	27.4%	33.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$68M	$0	$0	$196M	$202M	$150M	$188M	$346M
Operating Expenses	$254M	$292M	$271M	$196M	$311M	$150M	$188M	$346M
Operating Income	$288M	$290M	$609M	$345M	$396M	$367M	$687M	$438M
Operating Margin	17.4%	21.2%	21.8%	17.4%	17.2%	19.0%	21.5%	18.7%
Interest Expense	$25K	$1M	$517K	$2M	$1M	$779K	$2M	$14M
Income Before Tax	$327M	$330M	$692M	$376M	$454M	$457M	$886M	$512M
Tax Expense	$107M	$109M	$194M	$144M	$118M	$143M	$202M	$140M
Net Income	$220M	$221M	$498M	$232M	$336M	$314M	$684M	$373M
Net Margin	13.3%	16.2%	17.8%	11.7%	14.6%	16.3%	21.4%	15.9%
EPS (Diluted)	$2.06	$2.07	$4.66	$2.18	$3.15	$2.60	$6.06	$3.30
EBITDA	$342M	$346M	$708M	$395M	$471M	$474M	$908M	$583M
Shares Outstanding	107M	107M	107M	107M	107M	121M	113M	113M

GOLDIAM.BO BSE