GOP.WA WSE
Games Operators S.A.
1W: +3.6%
1M: +4.1%
3M: -13.5%
YTD: +4.0%
1Y: -26.8%
3Y: -60.8%
5Y: +19.1%
zł11.50 ($2.95)
+0.00 (+0.00%)
Weekly Expected Move ±2.9%
zł11
zł11
zł12
zł12
zł12
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
$4M
-68.2% ▼
5Y CAGR: +6.4%
Capital Expenditures
$1M
+49.2% ▲
5Y CAGR: +45.6%
Free Cash Flow
$2M
-74.1% ▼
5Y CAGR: -1.6%
Dividends Paid
$6M
-376.4% ▼
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$2M
-134.8% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $3M | $4M | $592K | $14M | $3M |
| Depreciation & Amort. | $450K | $217K | $268K | $692K | $622K |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | $132K | -$2M | $1M | -$1M | -$2M |
| Other Non-Cash Items | $373K | $120K | -$810K | -$2M | $1M |
| Operating Cash Flow | $4M | $2M | $1M | $12M | $4M |
| — Investing Activities — | |||||
| Capital Expenditures | -$47K | -$5M | -$4M | -$3M | -$1M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | -$500K |
| Investment Sales | $0 | $0 | $0 | $0 | $2M |
| Other Investing | $93K | $0 | $4M | -$1M | $0 |
| Investing Cash Flow | $46K | -$5M | $344K | -$4M | -$152K |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | -$143K | $0 | $1K | $1K |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$2M | -$2M | -$3M | -$1M | -$6M |
| Other Financing | $0 | -$40K | -$215K | -$232K | -$127K |
| Financing Cash Flow | -$2M | -$3M | -$4M | -$1M | -$6M |
| Net Change in Cash | $2M | -$5M | -$2M | $6M | -$2M |
| Cash End of Period | $14M | $9M | $7M | $13M | $11M |
| Free Cash Flow | $4M | -$2M | -$2M | $9M | $2M |