Also trades as: GPIL.NS (NSE) · $vol 4M

₹215.55 ($2.24)

-6.95 (-3.12%)

BSE · Basic Materials · Steel · Tech Score Sell · Power 27 · ₹140.8B mcap · 226M float · 0.048% daily turnover

Revenue

$53.8B -1.6% ▼

5Y CAGR: +6.3%

Gross Profit

$21.3B -14.1% ▼

5Y CAGR: +0.4%

Operating Income

$10.7B -50.9% ▼

5Y CAGR: -11.3%

Net Income

$8.0B -1.3% ▼

5Y CAGR: +4.5%

EPS (Diluted)

$12.58 -4.3% ▼

5Y CAGR: +6.5%

EBITDA

$13.4B +4.0% ▲

5Y CAGR: +2.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$54.0B	$57.5B	$55.5B	$54.7B	$53.8B
YoY Growth	+36.4%	+6.6%	-3.5%	-1.4%	-1.6%
Cost of Revenue	$24.2B	$33.7B	$29.8B	$29.9B	$32.5B
Gross Profit	$29.8B	$23.9B	$25.7B	$24.8B	$21.3B
Gross Margin	55.2%	41.5%	46.4%	45.4%	39.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$2.1B	$2.2B	$2.9B	$10.6B
Operating Expenses	$1.5B	$2.1B	$2.2B	$2.9B	$10.6B
Operating Income	$28.3B	$21.8B	$23.5B	$21.9B	$10.7B
Operating Margin	52.4%	37.9%	42.3%	40.0%	20.0%
Interest Expense	$197M	$204M	$596M	$554M	$585M
Income Before Tax	$19.3B	$10.8B	$12.6B	$10.9B	$11.0B
Tax Expense	$4.5B	$2.9B	$3.2B	$2.8B	$3.0B
Net Income	$14.7B	$7.9B	$9.4B	$8.1B	$8.0B
Net Margin	27.2%	13.8%	16.9%	14.8%	14.9%
EPS (Diluted)	$22.50	$12.23	$14.89	$13.14	$12.58
EBITDA	$18.7B	$11.6B	$14.2B	$12.8B	$13.4B
Shares Outstanding	658M	649M	628M	617M	637M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$13.4B	$12.7B	$13.0B	$15.6B	$13.2B	$13.1B	$11.4B	$16.1B
Cost of Revenue	$9.3B	$10.2B	$7.8B	$8.3B	$8.0B	$7.2B	$7.3B	$8.7B
Gross Profit	$4.1B	$2.5B	$5.2B	$7.3B	$5.2B	$5.9B	$4.1B	$7.4B
Gross Margin	30.3%	19.5%	39.9%	46.9%	39.3%	45.1%	35.6%	46.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$706M	$818M	$2.4B	$0	$2.2B	$3.5B
Operating Expenses	$0	$0	$706M	$818M	$2.4B	$3.7B	$2.2B	$3.5B
Operating Income	$4.1B	$2.5B	$4.5B	$6.5B	$2.8B	$2.2B	$1.9B	$3.9B
Operating Margin	30.3%	19.5%	34.4%	41.7%	21.2%	16.7%	16.2%	24.3%
Interest Expense	$142M	$135M	$127M	$150M	$152M	$112M	$125M	$194M
Income Before Tax	$3.9B	$2.2B	$1.9B	$3.0B	$2.9B	$2.3B	$1.9B	$3.9B
Tax Expense	$1.0B	$580M	$467M	$735M	$741M	$689M	$442M	$1.1B
Net Income	$2.9B	$1.6B	$1.4B	$2.2B	$2.2B	$1.6B	$1.4B	$2.8B
Net Margin	21.4%	12.5%	11.2%	14.2%	16.3%	12.3%	12.6%	17.4%
EPS (Diluted)	$4.57	$2.60	$2.34	$3.58	$3.50	$2.61	$2.25	$4.40
EBITDA	$4.0B	$2.5B	$2.2B	$4.1B	$3.5B	$2.8B	$2.6B	$4.6B
Shares Outstanding	627M	612M	619M	618M	617M	619M	637M	637M

GPIL.BO BSE