Also trades as: 0IW7.L (LSE) · $vol 0M

$73.26

+0.67 (+0.92%)

After Hours: $73.15 (-0.11, -0.15%)

Weekly Expected Move ±4.4%

$62 $65 $68 $71 $73

NYSE · Financial Services · Financial - Credit Services · Alpha Radar Buy · Power 63 · $17.3B mcap · 198M float · 1.73% daily turnover · Short 69% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$7.7B -23.7% ▼

5Y CAGR: +0.7%

Gross Profit

$5.6B -11.9% ▼

5Y CAGR: +8.2%

Operating Income

$1.5B -35.6% ▼

5Y CAGR: +3.9%

Net Income

$1.4B -10.8% ▼

5Y CAGR: +19.1%

EPS (Diluted)

$5.83 -5.4% ▼

5Y CAGR: +24.5%

EBITDA

$3.4B -23.8% ▼

5Y CAGR: +5.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8.5B	$9.0B	$9.7B	$10.1B	$7.7B
YoY Growth	+14.8%	+5.3%	+7.6%	+4.7%	-23.7%
Cost of Revenue	$3.8B	$3.8B	$3.7B	$3.8B	$2.1B
Gross Profit	$4.8B	$5.2B	$5.9B	$6.3B	$5.6B
Gross Margin	55.7%	57.9%	61.4%	62.8%	72.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.0B	$3.2B	$3.7B	$4.1B	$4.1B
Operating Expenses	$3.0B	$3.2B	$3.7B	$4.1B	$4.1B
Operating Income	$1.8B	$2.0B	$2.2B	$2.3B	$1.5B
Operating Margin	20.6%	22.0%	22.9%	22.6%	19.1%
Interest Expense	$334M	$449M	$660M	$634M	$650M
Income Before Tax	$1.2B	$310M	$1.2B	$1.9B	$1.4B
Tax Expense	$169M	$167M	$209M	$295M	$252M
Net Income	$965M	$111M	$986M	$1.6B	$1.4B
Net Margin	11.3%	1.2%	10.2%	15.5%	18.2%
EPS (Diluted)	$3.29	$0.40	$3.77	$6.16	$5.83
EBITDA	$3.2B	$2.4B	$3.7B	$4.5B	$3.4B
Shares Outstanding	294M	276M	262M	255M	240M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$2.0B	$2.0B	$2.5B	$2.4B	$2.0B	$2.0B	$1.9B	$3.0B
Cost of Revenue	$504M	$505M	$952M	$921M	$499M	$557M	$557M	$1.3B
Gross Profit	$1.5B	$1.5B	$1.6B	$1.5B	$1.5B	$1.5B	$1.3B	$1.7B
Gross Margin	74.4%	74.7%	62.1%	61.8%	74.5%	72.3%	70.6%	57.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$991M	$945M	$958M	$996M	$897M	$812M	$1.1B	$1.7B
Operating Expenses	$991M	$945M	$958M	$996M	$897M	$812M	$1.1B	$1.7B
Operating Income	$475M	$548M	$605M	$495M	$561M	$639M	$248M	-$16M
Operating Margin	24.1%	27.4%	24.0%	20.5%	28.7%	31.8%	13.0%	-0.5%
Interest Expense	$148M	$156M	$157M	$157M	$152M	$117M	$205M	$242M
Income Before Tax	$380M	$364M	$739M	$371M	$330M	$673M	$136M	-$205M
Tax Expense	$65M	$60M	$141M	$59M	$118M	$199M	-$33M	-$12M
Net Income	$375M	$315M	$567M	$306M	$242M	$635M	$218M	-$1.8B
Net Margin	19.0%	15.8%	22.5%	12.7%	12.3%	31.6%	11.5%	-60.6%
EPS (Diluted)	$1.47	$1.24	$2.25	$1.24	$0.99	$2.64	$0.91	$-7.49
EBITDA	$980M	$845M	$1.4B	$996M	$818M	$1.1B	$340M	$849M
Shares Outstanding	255M	255M	252M	247M	244M	240M	240M	240M

GPN NYSE