$178.22

-0.83 (-0.46%)

Weekly Expected Move ±4.9%

$165 $174 $183 $192 $201

NYSE · Energy · Oil & Gas Exploration & Production · Alpha Radar Sell · Power 39 · $3.2B mcap · 18M float · 1.98% daily turnover · Short 47% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.3B +42.5% ▲

5Y CAGR: +10.6%

Gross Profit

$935M +75.5% ▲

5Y CAGR: +13.0%

Operating Income

$501M +311.8% ▲

Net Income

$428M +263.7% ▲

EPS (Diluted)

$21.48 +245.9% ▲

EBITDA

$896M +1300.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.5B	$2.3B	$1.1B	$929M	$1.3B
YoY Growth	+87.6%	+55.1%	-54.9%	-11.7%	+42.5%
Cost of Revenue	$694M	$333M	$388M	$396M	$388M
Gross Profit	$809M	$2.0B	$663M	$533M	$935M
Gross Margin	53.9%	85.7%	63.1%	57.4%	70.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$54M	$35M	$39M	$43M	$42M
Operating Expenses	$54M	$1.5B	-$312M	$770M	$434M
Operating Income	$756M	$543M	$975M	-$237M	$501M
Operating Margin	50.3%	23.3%	92.7%	-25.5%	37.9%
Interest Expense	$45M	$60M	$57M	$60M	$49M
Income Before Tax	$130M	$495M	$946M	-$317M	$543M
Tax Expense	-$8M	$0	-$525M	-$56M	$115M
Net Income	$138M	$495M	$1.5B	-$261M	$428M
Net Margin	9.2%	21.2%	139.9%	-28.1%	32.3%
EPS (Diluted)	$6.49	$20.32	$66.46	$-14.72	$21.48
EBITDA	$401M	$819M	$1.3B	$64M	$896M
Shares Outstanding	21M	20M	19M	18M	18M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$190M	$216M	$285M	$344M	$312M	$313M	$355M	$567M
Cost of Revenue	$94M	$101M	$104M	$86M	$91M	$104M	$107M	$200M
Gross Profit	$95M	$115M	$181M	$258M	$220M	$209M	$248M	$367M
Gross Margin	50.3%	53.2%	63.6%	75.0%	70.7%	66.8%	69.8%	64.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$10M	$12M	$9M	$11M	$12M	$11M	$10M
Operating Expenses	$113M	$100M	$496M	$246M	-$31M	$117M	$112M	$10M
Operating Income	-$18M	$15M	-$315M	$12M	$251M	$92M	$136M	$357M
Operating Margin	-9.5%	6.8%	-110.6%	3.5%	80.5%	29.5%	38.2%	63.0%
Interest Expense	$15M	$16M	$14M	$13M	$14M	$12M	$12M	$15M
Income Before Tax	-$34M	-$18M	-$333M	-$640K	$236M	$143M	$165M	$211M
Tax Expense	-$8M	-$4M	-$60M	-$176K	$52M	$31M	$33M	$45M
Net Income	-$26M	-$14M	-$273M	-$464K	$184M	$111M	$132M	$166M
Net Margin	-13.8%	-6.5%	-95.9%	-0.1%	59.2%	35.6%	37.2%	29.3%
EPS (Diluted)	$-1.51	$-0.83	$-15.40	$-0.07	$9.12	$4.45	$6.83	$8.87
EBITDA	$58M	$80M	-$236M	$77M	$322M	$238M	$259M	$433M
Shares Outstanding	18M	18M	18M	18M	18M	18M	19M	19M

GPOR NYSE