GPX.ST STO
Gasporox AB (publ)
1W: -5.2%
1M: +3.2%
3M: -8.5%
YTD: -5.2%
1Y: -14.9%
3Y: -59.0%
5Y: -38.6%
kr 6.45 ($0.64)
-0.10 (-1.53%)
Weekly Expected Move ±18.1%
kr 4
kr 5
kr 6
kr 8
kr 9
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$32M
-7.4% ▼
5Y CAGR: +20.5%
Gross Profit
-$8M
-124.1% ▼
Operating Income
-$8M
-265.5% ▼
Net Income
-$8M
-188.2% ▼
EPS (Diluted)
$-0.82
-173.3% ▼
EBITDA
-$2M
-348.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $16M | $21M | $31M | $34M | $32M |
| YoY Growth | +26.4% | +36.3% | +46.5% | +8.5% | -7.4% |
| Cost of Revenue | -$524K | -$1M | $735K | $1M | $40M |
| Gross Profit | $16M | $22M | $31M | $33M | -$8M |
| Gross Margin | 103.3% | 104.7% | 97.7% | 97.1% | -25.3% |
| R&D Expenses | $2M | $2M | $3M | $0 | $0 |
| SG&A Expenses | $9M | $26M | $0 | $0 | $0 |
| Operating Expenses | $22M | $27M | $31M | $35M | $0 |
| Operating Income | -$5M | -$4M | -$576K | -$2M | -$8M |
| Operating Margin | -34.2% | -19.7% | -1.8% | -6.4% | -25.3% |
| Interest Expense | $1K | $174K | $803K | $677K | $2M |
| Income Before Tax | -$5M | -$4M | -$1M | -$3M | -$8M |
| Tax Expense | $1K | $165K | $0 | $0 | $0 |
| Net Income | -$5M | -$5M | -$1M | -$3M | -$8M |
| Net Margin | -34.3% | -21.2% | -4.0% | -7.8% | -24.4% |
| EPS (Diluted) | $-0.63 | $-0.53 | $-0.14 | $-0.30 | $-0.82 |
| EBITDA | -$5M | -$3M | $946K | -$347K | -$2M |
| Shares Outstanding | 9M | 9M | 9M | 9M | 9M |