GRAC.TA TLV
Grace Breeding Ltd.
1W: -2.0%
1M: -3.2%
3M: -17.4%
YTD: -5.8%
1Y: +31.5%
₪1,652.00 ($5.47)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$0
-100.0% ▼
Gross Profit
-$5K
-112.8% ▼
Operating Income
-$2M
+11.9% ▲
Net Income
-$2M
+9.7% ▲
EPS (Diluted)
$-0.54
+14.3% ▲
EBITDA
-$2M
+11.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $121K | $209K | $463K | $68K | $0 |
| YoY Growth | -67.6% | +72.7% | +121.5% | -85.3% | -100.0% |
| Cost of Revenue | $40K | $324K | $282K | $29K | $5K |
| Gross Profit | $81K | -$115K | $181K | $39K | -$5K |
| Gross Margin | 66.9% | -55.0% | 39.1% | 57.4% | — |
| R&D Expenses | $1M | $5M | $3M | $891K | $646K |
| SG&A Expenses | $2M | $6M | $6M | $2M | $2M |
| Operating Expenses | $3M | $11M | $9M | $3M | $2M |
| Operating Income | -$3M | -$11M | -$9M | -$3M | -$2M |
| Operating Margin | -2386.0% | -5170.3% | -1874.7% | -4107.4% | — |
| Interest Expense | $3M | $813K | $343K | $94K | $0 |
| Income Before Tax | -$5M | -$11M | -$9M | -$3M | -$3M |
| Tax Expense | -$177K | -$360K | -$456K | $0 | $0 |
| Net Income | -$5M | -$11M | -$9M | -$2M | -$2M |
| Net Margin | -4326.4% | -5290.9% | -1836.7% | -3635.3% | — |
| EPS (Diluted) | $-1.67 | $-3.32 | $-2.36 | $-0.63 | $-0.54 |
| EBITDA | -$3M | -$11M | -$9M | -$3M | -$2M |
| Shares Outstanding | 3M | 3M | 4M | 4M | 4M |