Also trades as: GRGTF (OTC) · $vol 0M
GRI.L LSE
Grainger plc
1W: -0.2%
1M: -3.1%
3M: -5.7%
YTD: -14.8%
1Y: -17.7%
3Y: -25.8%
5Y: -42.7%
£163.00 ($2.16)
+0.40 (+0.25%)
Weekly Expected Move ±2.7%
£154
£159
£163
£167
£172
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$259M
-9.0% ▼
5Y CAGR: +3.4%
Gross Profit
$165M
+1.7% ▲
5Y CAGR: +2.2%
Operating Income
$128M
+7.5% ▲
5Y CAGR: +4.2%
Net Income
$203M
+549.4% ▲
5Y CAGR: +19.6%
EPS (Diluted)
$0.27
+541.3% ▲
5Y CAGR: +15.7%
EBITDA
$146M
+81.0% ▲
5Y CAGR: +6.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $256M | $285M | $272M | $285M | $259M |
| YoY Growth | +16.8% | +11.4% | -4.7% | +4.7% | -9.0% |
| Cost of Revenue | $105M | $124M | $111M | $122M | $94M |
| Gross Profit | $152M | $161M | $161M | $162M | $165M |
| Gross Margin | 59.2% | 56.5% | 59.2% | 57.0% | 63.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33M | $36M | $34M | $35M | $37M |
| Operating Expenses | $39M | $41M | $26M | $43M | $37M |
| Operating Income | $114M | $122M | $128M | $119M | $128M |
| Operating Margin | 44.4% | 42.8% | 47.3% | 41.8% | 49.4% |
| Interest Expense | $0 | $31M | $31M | $38M | $41M |
| Income Before Tax | $152M | $299M | $27M | $41M | $103M |
| Tax Expense | $43M | $69M | $2M | $9M | -$100M |
| Net Income | $110M | $229M | $26M | $31M | $203M |
| Net Margin | 42.8% | 80.4% | 9.4% | 11.0% | 78.3% |
| EPS (Diluted) | $0.16 | $0.31 | $0.03 | $0.04 | $0.27 |
| EBITDA | $114M | $121M | $126M | $80M | $146M |
| Shares Outstanding | 741M | 741M | 742M | 742M | 742M |