Also trades as: TRAXIONA.MX (MEX) · $vol 1M

$0.69

+0.00 (+0.00%)

OTC · Industrials · Railroads · Tech Score Strong Sell · Power 39 · $385.0M mcap · 423M float · 0.0037% daily turnover · Short 80% of daily vol

Revenue

$33.8B +15.9% ▲

5Y CAGR: +18.8%

Gross Profit

$6.1B -6.2% ▼

5Y CAGR: +8.1%

Operating Income

$2.3B -6.4% ▼

5Y CAGR: +6.5%

Net Income

$505M -25.5% ▼

5Y CAGR: -5.2%

EPS (Diluted)

$0.91 -24.2% ▼

5Y CAGR: -5.8%

EBITDA

$5.2B +0.4% ▲

5Y CAGR: +11.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$17.1B	$20.3B	$24.8B	$29.1B	$33.8B
YoY Growth	+19.5%	+19.0%	+22.0%	+17.5%	+15.9%
Cost of Revenue	$12.6B	$16.3B	$19.0B	$22.6B	$27.7B
Gross Profit	$4.5B	$4.0B	$5.8B	$6.5B	$6.1B
Gross Margin	26.1%	19.8%	23.3%	22.4%	18.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$705M	$345M	$485M	$476M	$3.8B
Operating Expenses	$2.6B	$2.5B	$3.5B	$4.1B	$3.8B
Operating Income	$1.9B	$1.5B	$2.3B	$2.5B	$2.3B
Operating Margin	11.1%	7.6%	9.3%	8.5%	6.8%
Interest Expense	$579M	$899M	$1.5B	$1.7B	$1.8B
Income Before Tax	$1.3B	$744M	$860M	$953M	$655M
Tax Expense	$432M	$238M	$221M	$294M	$164M
Net Income	$850M	$506M	$639M	$679M	$505M
Net Margin	5.0%	2.5%	2.6%	2.3%	1.5%
EPS (Diluted)	$1.59	$0.96	$1.13	$1.20	$0.91
EBITDA	$3.4B	$3.6B	$4.6B	$5.2B	$5.2B
Shares Outstanding	534M	529M	565M	567M	556M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$7.5B	$7.6B	$7.3B	$6.9B	$8.7B	$11.0B	$9.1B	$9.3B
Cost of Revenue	$5.9B	$5.8B	$5.7B	$5.3B	$7.1B	$9.4B	$7.5B	$7.7B
Gross Profit	$1.7B	$1.8B	$1.6B	$1.6B	$1.6B	$1.6B	$1.5B	$1.6B
Gross Margin	22.0%	23.7%	21.4%	22.7%	18.1%	14.5%	16.8%	17.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.1B	$84M	$983M	$1.2B	$856M	$93M	$1.1B
Operating Expenses	$1.0B	$1.1B	$870M	$1.0B	$1.2B	$856M	$1.1B	$1.1B
Operating Income	$608M	$698M	$690M	$547M	$366M	$747M	$440M	$483M
Operating Margin	8.1%	9.2%	9.5%	8.0%	4.2%	6.8%	4.9%	5.2%
Interest Expense	$458M	$456M	$465M	$406M	$471M	$462M	$436M	$421M
Income Before Tax	$200M	$290M	$245M	$70M	$178M	$163M	$10M	$45M
Tax Expense	$105M	$87M	$83M	$12M	$65M	$4M	-$3M	$16M
Net Income	$97M	$224M	$162M	$56M	$116M	$168M	$17M	$33M
Net Margin	1.3%	3.0%	2.2%	0.8%	1.3%	1.5%	0.2%	0.4%
EPS (Diluted)	$0.17	$0.40	$0.29	$0.11	$0.21	$0.30	$0.03	$0.06
EBITDA	$1.3B	$1.4B	$1.4B	$1.1B	$1.4B	$1.5B	$1.2B	$1.2B
Shares Outstanding	557M	562M	560M	538M	560M	556M	559M	555M

GRPOF OTC