Also trades as: GRRLF (OTC) · $vol 0M
GRR.AX ASX
Grange Resources Ltd
1W: -11.5%
1M: -11.5%
3M: -17.9%
YTD: -51.1%
1Y: -42.5%
3Y: -74.5%
5Y: -69.7%
A$0.12 ($0.08)
+0.00 (+0.00%)
Weekly Expected Move ±7.1%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$478M
-8.2% ▼
5Y CAGR: -1.9%
Gross Profit
$59M
-3.1% ▼
5Y CAGR: -23.9%
Operating Income
$52M
-14.4% ▼
5Y CAGR: -25.4%
Net Income
$47M
-20.4% ▼
5Y CAGR: -25.6%
EPS (Diluted)
$0.04
-20.4% ▼
5Y CAGR: -25.9%
EBITDA
$172M
-29.5% ▼
5Y CAGR: -8.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $782M | $595M | $615M | $521M | $478M |
| YoY Growth | +48.5% | -23.9% | +3.4% | -15.3% | -8.2% |
| Cost of Revenue | $346M | $355M | $415M | $459M | $418M |
| Gross Profit | $436M | $239M | $200M | $61M | $59M |
| Gross Margin | 55.7% | 40.3% | 32.5% | 11.8% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16M | $26M | $21M | $9M | $7M |
| Operating Expenses | $4M | $5M | $5M | $9M | $7M |
| Operating Income | $432M | $235M | $195M | $61M | $52M |
| Operating Margin | 55.2% | 39.5% | 31.6% | 11.7% | 10.9% |
| Interest Expense | $325K | $2M | $1M | $211K | $200K |
| Income Before Tax | $461M | $249M | $215M | $81M | $67M |
| Tax Expense | $139M | $77M | $65M | $22M | $21M |
| Net Income | $322M | $172M | $150M | $59M | $47M |
| Net Margin | 41.2% | 28.9% | 24.4% | 11.2% | 9.8% |
| EPS (Diluted) | $0.28 | $0.15 | $0.13 | $0.05 | $0.04 |
| EBITDA | $539M | $309M | $275M | $244M | $172M |
| Shares Outstanding | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B |