GRWXF OTC
Molten Ventures Ord
1W: +1.1%
1M: +13.0%
3M: +50.8%
YTD: +38.0%
1Y: +123.5%
3Y: +90.5%
5Y: +42.5%
$9.05
+0.05 (+0.56%)
Weekly Expected Move ±11.8%
$7
$8
$9
$10
$11
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$160M
+260.8% ▲
5Y CAGR: -11.1%
Gross Profit
$148M
+366.9% ▲
5Y CAGR: -12.2%
Operating Income
$122M
+60700.0% ▲
5Y CAGR: -14.9%
Net Income
$120M
+15137.5% ▲
5Y CAGR: -14.8%
EPS (Diluted)
$0.50
+11727.9% ▲
5Y CAGR: -24.7%
EBITDA
$122M
+24320.0% ▲
5Y CAGR: -14.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $351M | -$217M | -$48M | $44M | $160M |
| YoY Growth | +21.5% | -162.0% | +78.0% | +192.9% | +260.8% |
| Cost of Revenue | $1M | $7M | $11M | $13M | $12M |
| Gross Profit | $350M | -$223M | -$59M | $32M | $148M |
| Gross Margin | 99.6% | 102.6% | 123.0% | 71.4% | 92.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6M | $6M | $6M | $7M | $7M |
| Operating Expenses | $24M | $24M | -$9M | $32M | $26M |
| Operating Income | $325M | -$241M | -$50M | $200K | $122M |
| Operating Margin | 92.6% | 111.0% | 104.2% | 0.5% | 75.9% |
| Interest Expense | $1M | $7M | $11M | $13M | $12M |
| Income Before Tax | $325M | -$247M | -$50M | $200K | $122M |
| Tax Expense | $24M | -$3M | -$9M | $1M | $1M |
| Net Income | $301M | -$243M | -$41M | -$800K | $120M |
| Net Margin | 85.7% | 112.0% | 84.9% | -1.8% | 75.1% |
| EPS (Diluted) | $1.98 | $-1.59 | $-0.21 | $-0.00 | $0.50 |
| EBITDA | $326M | -$241M | -$50M | $500K | $122M |
| Shares Outstanding | 152M | 153M | 189M | 185M | 238M |