Also trades as: GRGSF (OTC) · $vol 0M
GSF.OL OSL
Grieg Seafood ASA
1W: -3.1%
1M: -9.1%
3M: -12.7%
YTD: -65.8%
1Y: -64.4%
3Y: -65.1%
5Y: -67.0%
kr 24.94 ($2.59)
-0.26 (-1.03%)
Weekly Expected Move ±3.0%
kr 23
kr 24
kr 25
kr 26
kr 26
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$8.7B
-32.8% ▼
5Y CAGR: -3.9%
Total Liabilities
$4.2B
-52.3% ▼
5Y CAGR: -7.5%
Shareholders Equity
$4.5B
+10.0% ▲
5Y CAGR: +0.4%
Cash & Investments
$5.0B
+2369.1% ▲
5Y CAGR: +82.4%
Total Debt
$2.9B
-57.9% ▼
5Y CAGR: -7.3%
Net Debt
-$2.2B
-132.7% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $903M | $642M | $216M | $203M | $5.0B |
| Short-Term Investments | $0 | $1.0B | $23M | $0 | $0 |
| Cash & ST Investments | $903M | $1.7B | $240M | $203M | $5.0B |
| Net Receivables | $152M | $259M | $327M | $457M | $197M |
| Inventory | $3.6B | $4.3B | $5.3B | $5.2B | $1.7B |
| Other Current Assets | $318M | $116M | $124M | $2M | $137M |
| Total Current Assets | $4.8B | $6.4B | $6.0B | $6.1B | $7.0B |
| Property, Plant & Equip. | $3.4B | $4.0B | $5.1B | $5.5B | $1.2B |
| Goodwill & Intangibles | $2.2B | $2.2B | $2.2B | $1.2B | $276M |
| Long-Term Investments | $196M | -$796M | $210M | $244M | $231M |
| Other Non-Current Assets | $40M | $275M | $82M | $77M | $0 |
| Total Non-Current Assets | $5.9B | $6.5B | $7.6B | $7.0B | $1.7B |
| Total Assets | $10.7B | $12.9B | $13.7B | $13.0B | $8.7B |
| — Liabilities — | |||||
| Accounts Payable | $523M | $717M | $761M | $1.1B | $459M |
| Short-Term Debt | $55M | $142M | $208M | $1.6B | $2.4B |
| Deferred Revenue | $276M | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $79M | $763M | $271M | -$19M | $418M |
| Total Current Liabilities | $1.1B | $1.8B | $1.5B | $3.3B | $3.3B |
| Long-Term Debt | $2.4B | $2.8B | $3.5B | $3.8B | $409M |
| Other Non-Current Liab. | $11M | $7M | $8M | $74M | $4M |
| Total Non-Current Liabilities | $4.0B | $4.5B | $5.5B | $5.6B | $919M |
| Total Liabilities | $5.2B | $6.4B | $7.0B | $8.9B | $4.2B |
| — Equity — | |||||
| Common Stock | $454M | $454M | $454M | $454M | $454M |
| Retained Earnings | $4.3B | $5.1B | $5.2B | $2.6B | $4.0B |
| Accumulated OCI | $770M | $900M | $1.0B | $1.0B | $0 |
| Total Stockholders Equity | $5.6B | $6.5B | $6.7B | $4.1B | $4.5B |
| Total Liabilities & Equity | $10.7B | $12.9B | $13.7B | $13.0B | $8.7B |
| — Key Metrics — | |||||
| Total Debt | $3.2B | $3.9B | $5.1B | $6.8B | $2.9B |
| Net Debt | $2.3B | $3.2B | $4.9B | $6.6B | -$2.2B |
| Total Investments | $196M | $217M | $233M | $244M | $231M |