Also trades as: GTN (NYSE) · $vol 5M
GTN-A NYSE
Gray Media, Inc.
1W: -5.5%
1M: +22.0%
3M: -9.8%
YTD: -48.9%
1Y: -37.0%
3Y: -16.8%
5Y: -66.2%
$6.05
-0.43 (-6.64%)
Weekly Expected Move ±13.4%
$4
$5
$6
$7
$8
Credit Risk of going bust: higher than 90% of companies Debt: 93.0% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the second-riskiest tenth, about 1 in 87 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $2.37 (down 61%), Gray Media, Inc. would be worth roughly what it owes.
Total debt $5.89B against a stock market value of $442.8M.
Distance to default 1.59 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.92B (short-term plus half of long-term), stock volatility 61.8%; Altman Z'' 0.84. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.
If the stock fell to about $2.37 (down 61%), Gray Media, Inc. would be worth roughly what it owes.
Total debt $5.89B against a stock market value of $442.8M.
Distance to default 1.59 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $2.92B (short-term plus half of long-term), stock volatility 61.8%; Altman Z'' 0.84. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Supply Chain
Supply Chain Overview
40 relationships39
As Filer
counterparties named
1
As Counterparty
mentioned by others
5
Rel. Types
2021-05-03
Earliest Filing
2026-04-01
Latest Filing
partner: 29
target: 6
customer: 2
investor: 1
acquirer: 1
Counterparties (Filed by GTN-A)
39 relationshipsCompanies named in GTN-A's SEC 8-K filings as business counterparties.
| Counterparty | Ticker | Relationship | Summary | Filing Date | SEC |
|---|---|---|---|---|---|
| REGIONS CAPITAL MARKETS | — | partner | Joint Lead Arranger and Joint Bookrunner | 2026-04-01 | View |
| MUFG UNION BANK, N.A. | — | partner | Documentation Agent | 2026-04-01 | View |
| FIFTH THIRD BANK, NATIONAL ASSOCIATION | — | partner | Documentation Agent | 2026-04-01 | View |
| CITIZENS BANK, NATIONAL ASSOCIATION | CIA | partner | Documentation Agent | 2026-04-01 | View |
| REGIONS CAPITAL MARKETS | — | partner | Syndication Agent | 2026-04-01 | View |
| POWERNATION STUDIOS, LLC | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| DYNAMIC CAPTIONING LLC | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| TUPELO MEDIA GROUP, LLC | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| RAYCOM SPORTS NETWORK, LLC | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| GRAY LOCAL MEDIA, INC. | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| GRAY TELEVISION LICENSEE, LLC | — | partner | Guarantor under the Credit Agreement | 2026-04-01 | View |
| GRAY MEDIA, INC. | GTN-A | customer | Borrower in the Sixth Amendment to Credit Agreement | 2026-04-01 | View |
| REGIONS BANK | — | partner | Purchaser of receivables | 2024-06-21 | View |
| DISH NETWORK CORPORATION | — | partner | Special Obligor B affiliate | 2024-06-21 | View |
| GRAY AR, LLC | — | target | Seller of receivables in the purchase agreement | 2024-06-21 | View |
| GRAY TELEVISION, INC. | — | partner | Initial Master Servicer and Performance Guarantor | 2024-06-21 | View |
| BANK OF AMERICA, N.A. | BACRP | partner | Purchaser of receivables | 2024-06-21 | View |
| TRUIST BANK | — | partner | Purchaser of receivables | 2024-06-21 | View |
| WELLS FARGO BANK, N.A. | — | partner | Administrative Agent and Purchaser of receivables | 2024-06-21 | View |
| GRAY MEDIA GROUP, INC. | GTN-A | partner | Affiliate receiving copies of notices | 2024-06-21 | View |
| CHARTER COMMUNICATIONS, INC. | CHTR | partner | Special Obligor A affiliate | 2024-06-21 | View |
| New Mountain Capital, LLC | — | investor | Led the shareholder group that acquired Broadcast Music, Inc. from Gray Television, Inc. | 2024-02-20 | View |
| Broadcast Music, Inc. | — | target | Sold to a shareholder group led by New Mountain Capital, LLC for approximately $110 million in cash proceeds. | 2024-02-20 | View |
| POWERNATION STUDIOS, LLC | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| DYNAMIC CAPTIONING LLC | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| TUPELO MEDIA GROUP, LLC | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| RAYCOM SPORTS NETWORK, LLC | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| GRAY MEDIA GROUP, INC. | GTN-A | partner | Subsidiary Guarantor | 2023-03-21 | View |
| GRAY TELEVISION LICENSEE, LLC | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| WVLT-TV, INC. | — | partner | Subsidiary Guarantor | 2023-03-21 | View |
| GRAY TELEVISION, INC. | — | customer | Borrower in the credit agreement amendment | 2023-03-21 | View |
| Meredith Corporation | MRC | target | Target of the acquisition of its local media group (Meredith LMG) by Gray Television, Inc. | 2021-12-01 | View |
| Meredith Corporation | MTH | target | Target of Gray Television's pending merger to acquire Meredith's local media group. | 2021-11-09 | View |
| Meredith Corporation | — | target | Target of Gray's acquisition of Meredith's local media group via RemainCo Merger | 2021-10-08 | View |
| About, Inc. | — | acquirer | Acquirer of SpinCo (Meredith's national media group) via SpinCo Merger Agreement | 2021-10-08 | View |
| IAC/InterActiveCorp | IAC | partner | Party to the SpinCo Merger Agreement alongside Dotdash | 2021-10-08 | View |
| Meredith Corporation | — | target | Target of acquisition by Gray Television, Inc. via merger agreement. | 2021-05-03 | View |
| Meredith Holdings Corporation | — | partner | Newly formed spin-off entity holding national media group and corporate segments. | 2021-05-03 | View |
| Gray Hawkeye Stations, Inc. | — | partner | Wholly owned subsidiary of Gray Television, Inc. used as the merger subsidiary. | 2021-05-03 | View |
Mentioned As Counterparty
1 mentionsOther companies that named GTN-A in their SEC 8-K filings.
Data extracted from SEC EDGAR 8-K filings using NLP. Relationships are as disclosed in filing text.
Covers 2021–2026. View on SEC EDGAR